楼价: |
$5,850,000.00 |
|
|
首期: |
$1,755,000.00 |
| |
贷款金额: |
$4,095,000.00 |
全期供款共: |
$6,569,565.57 |
每月供款额: |
$21,898.55 (4.125厘息计供300期) |
全期利息共: |
$2,474,565.57 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,925.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$58,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$131,625.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$50,496.46 |
$35,873.89 |
$28,004.13 |
$24,508.35 |
$18,832.67 |
$15,432.93 |
$13,171.14 |
1.500 |
$51,384.59 |
$36,769.62 |
$28,908.85 |
$25,419.43 |
$19,760.23 |
$16,377.39 |
$14,132.67 |
2.000 |
$52,282.65 |
$37,679.51 |
$29,831.95 |
$26,351.68 |
$20,715.92 |
$17,356.84 |
$15,135.92 |
2.500 |
$53,190.61 |
$38,603.52 |
$30,773.37 |
$27,305.02 |
$21,699.52 |
$18,370.86 |
$16,180.20 |
3.000 |
$54,108.46 |
$39,541.62 |
$31,733.02 |
$28,279.32 |
$22,710.77 |
$19,418.95 |
$17,264.69 |
3.500 |
$55,036.19 |
$40,493.76 |
$32,710.80 |
$29,274.44 |
$23,749.35 |
$20,500.54 |
$18,388.38 |
4.000 |
$55,973.76 |
$41,459.88 |
$33,706.61 |
$30,290.22 |
$24,814.89 |
$21,614.92 |
$19,550.16 |
4.125 |
$56,209.69 |
$41,703.59 |
$33,958.36 |
$30,547.37 |
$25,085.45 |
|
$19,846.41 |
4.500 |
$56,921.16 |
$42,439.93 |
$34,720.32 |
$31,326.48 |
$25,906.99 |
$22,761.34 |
$20,748.76 |
5.000 |
$57,878.36 |
$43,433.83 |
$35,751.79 |
$32,383.00 |
$27,025.19 |
$23,938.96 |
$21,982.85 |
5.500 |
$58,845.32 |
$44,441.51 |
$36,800.89 |
$33,459.57 |
$28,168.99 |
$25,146.88 |
$23,250.96 |
6.000 |
$59,822.03 |
$45,462.90 |
$37,867.43 |
$34,555.94 |
$29,337.85 |
$26,384.14 |
$24,551.59 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|