| 楼价： |
$5,730,000.00 |
|
|
| 首期： |
$1,719,000.00 |
| |
| 贷款金额： |
$4,011,000.00 |
全期供款共： |
$6,434,805.25 |
| 每月供款额： |
$21,449.35 (4.125厘息计供300期) |
全期利息共： |
$2,423,805.25 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,865.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$57,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$128,925.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$49,460.63 |
$35,138.01 |
$27,429.69 |
$24,005.61 |
$18,446.36 |
$15,116.35 |
$12,900.96 |
| 1.500 |
$50,330.55 |
$36,015.37 |
$28,315.85 |
$24,898.00 |
$19,354.90 |
$16,041.45 |
$13,842.77 |
| 2.000 |
$51,210.18 |
$36,906.60 |
$29,220.02 |
$25,811.13 |
$20,290.98 |
$17,000.80 |
$14,825.44 |
| 2.500 |
$52,099.52 |
$37,811.66 |
$30,142.12 |
$26,744.92 |
$21,254.41 |
$17,994.02 |
$15,848.30 |
| 3.000 |
$52,998.55 |
$38,730.51 |
$31,082.08 |
$27,699.23 |
$22,244.91 |
$19,020.62 |
$16,910.54 |
| 3.500 |
$53,907.24 |
$39,663.12 |
$32,039.81 |
$28,673.94 |
$23,262.18 |
$20,080.01 |
$18,011.18 |
| 4.000 |
$54,825.58 |
$40,609.42 |
$33,015.19 |
$29,668.88 |
$24,305.87 |
$21,171.54 |
$19,149.13 |
| 4.125 |
$55,056.67 |
$40,848.13 |
$33,261.78 |
$29,920.76 |
$24,570.87 |
|
$19,439.30 |
| 4.500 |
$55,753.55 |
$41,569.37 |
$34,008.11 |
$30,683.88 |
$25,375.57 |
$22,294.44 |
$20,323.15 |
| 5.000 |
$56,691.11 |
$42,542.88 |
$35,018.42 |
$31,718.73 |
$26,470.82 |
$23,447.91 |
$21,531.92 |
| 5.500 |
$57,638.24 |
$43,529.89 |
$36,046.00 |
$32,773.22 |
$27,591.16 |
$24,631.05 |
$22,774.02 |
| 6.000 |
$58,594.91 |
$44,530.32 |
$37,090.66 |
$33,847.10 |
$28,736.05 |
$25,842.93 |
$24,047.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
