按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,400,000.00    
首期: $1,620,000.00   
贷款金额: $3,780,000.00 全期供款共: $6,064,214.37
每月供款额: $20,214.05 (4.125厘息计供300期) 全期利息共: $2,284,214.37
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,700.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $54,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $121,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $22,623.09 $17,384.00 $14,245.78 $12,157.97
1.500 $23,464.09 $18,240.22 $15,117.59 $13,045.54
2.000 $24,324.63 $19,122.39 $16,021.69 $13,971.62
2.500 $25,204.63 $20,030.33 $16,957.71 $14,935.57
3.000 $26,103.99 $20,963.79 $17,925.19 $15,936.63
3.500 $27,022.56 $21,922.48 $18,923.57 $16,973.89
4.000 $27,960.20 $22,906.06 $19,952.23 $18,046.30
4.125 $28,197.57 $23,155.80
$20,214.05
$18,319.76
4.500 $28,916.75 $23,914.15 $21,010.47 $19,152.70
5.000 $29,892.00 $24,946.33 $22,097.50 $20,291.86
5.500 $30,885.75 $26,002.14 $23,212.51 $21,462.42
6.000 $31,897.79 $27,081.09 $24,354.59 $22,663.01
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。