| 楼价： |
$5,330,000.00 |
|
|
| 首期： |
$1,599,000.00 |
| |
| 贷款金额： |
$3,731,000.00 |
全期供款共： |
$5,985,604.18 |
| 每月供款额： |
$19,952.01 (4.125厘息计供300期) |
全期利息共： |
$2,254,604.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,665.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$119,925.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,007.88 |
$32,685.10 |
$25,514.87 |
$22,329.83 |
$17,158.66 |
$14,061.11 |
$12,000.37 |
| 1.500 |
$46,817.07 |
$33,501.21 |
$26,339.18 |
$23,159.92 |
$18,003.77 |
$14,921.62 |
$12,876.44 |
| 2.000 |
$47,635.30 |
$34,330.22 |
$27,180.23 |
$24,009.31 |
$18,874.51 |
$15,814.01 |
$13,790.50 |
| 2.500 |
$48,462.56 |
$35,172.10 |
$28,037.96 |
$24,877.91 |
$19,770.68 |
$16,737.89 |
$14,741.96 |
| 3.000 |
$49,298.82 |
$36,026.81 |
$28,912.30 |
$25,765.60 |
$20,692.04 |
$17,692.82 |
$15,730.05 |
| 3.500 |
$50,144.08 |
$36,894.32 |
$29,803.17 |
$26,672.27 |
$21,638.30 |
$18,678.27 |
$16,753.86 |
| 4.000 |
$50,998.32 |
$37,774.56 |
$30,710.46 |
$27,597.76 |
$22,609.13 |
$19,693.59 |
$17,812.36 |
| 4.125 |
$51,213.27 |
$37,996.61 |
$30,939.84 |
$27,832.05 |
$22,855.63 |
|
$18,082.28 |
| 4.500 |
$51,861.50 |
$38,667.49 |
$31,634.07 |
$28,541.90 |
$23,604.15 |
$20,738.11 |
$18,904.43 |
| 5.000 |
$52,733.61 |
$39,573.04 |
$32,573.86 |
$29,504.51 |
$24,622.95 |
$21,811.05 |
$20,028.81 |
| 5.500 |
$53,614.63 |
$40,491.15 |
$33,529.70 |
$30,485.38 |
$25,665.08 |
$22,911.60 |
$21,184.21 |
| 6.000 |
$54,504.52 |
$41,421.75 |
$34,501.43 |
$31,484.30 |
$26,730.04 |
$24,038.89 |
$22,369.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
