楼价: |
$5,231,000.00 |
|
|
首期: |
$1,569,300.00 |
| |
贷款金额: |
$3,661,700.00 |
全期供款共: |
$5,874,426.92 |
每月供款额: |
$19,581.42 (4.125厘息计供300期) |
全期利息共: |
$2,212,726.92 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,615.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$52,310.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$117,698.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$45,153.33 |
$32,078.00 |
$25,040.96 |
$21,915.07 |
$16,839.95 |
$13,799.94 |
$11,777.47 |
1.500 |
$45,947.49 |
$32,878.95 |
$25,849.95 |
$22,729.75 |
$17,669.37 |
$14,644.47 |
$12,637.27 |
2.000 |
$46,750.52 |
$33,692.57 |
$26,675.38 |
$23,563.36 |
$18,523.93 |
$15,520.27 |
$13,534.36 |
2.500 |
$47,562.41 |
$34,518.81 |
$27,517.18 |
$24,415.82 |
$19,403.45 |
$16,427.00 |
$14,468.14 |
3.000 |
$48,383.14 |
$35,357.65 |
$28,375.28 |
$25,287.03 |
$20,307.70 |
$17,364.20 |
$15,437.87 |
3.500 |
$49,212.70 |
$36,209.04 |
$29,249.60 |
$26,176.85 |
$21,236.38 |
$18,331.33 |
$16,442.67 |
4.000 |
$50,051.07 |
$37,072.93 |
$30,140.04 |
$27,085.15 |
$22,189.18 |
$19,327.80 |
$17,481.52 |
4.125 |
$50,262.03 |
$37,290.85 |
$30,365.16 |
$27,315.09 |
$22,431.11 |
|
$17,746.42 |
4.500 |
$50,898.22 |
$37,949.28 |
$31,046.49 |
$28,011.76 |
$23,165.72 |
$20,352.92 |
$18,553.30 |
5.000 |
$51,754.13 |
$38,838.01 |
$31,968.83 |
$28,956.49 |
$24,165.60 |
$21,405.93 |
$19,656.80 |
5.500 |
$52,618.79 |
$39,739.07 |
$32,906.91 |
$29,919.14 |
$25,188.37 |
$22,486.04 |
$20,790.73 |
6.000 |
$53,492.14 |
$40,652.38 |
$33,860.60 |
$30,899.51 |
$26,233.56 |
$23,592.38 |
$21,953.74 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|