按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,231,000.00    
首期: $1,569,300.00   
贷款金额: $3,661,700.00 全期供款共: $5,874,426.92
每月供款额: $19,581.42 (4.125厘息计供300期) 全期利息共: $2,212,726.92
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,615.50 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $52,310.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $117,698.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $21,915.07 $16,839.95 $13,799.94 $11,777.47
1.500 $22,729.75 $17,669.37 $14,644.47 $12,637.27
2.000 $23,563.36 $18,523.93 $15,520.27 $13,534.36
2.500 $24,415.82 $19,403.45 $16,427.00 $14,468.14
3.000 $25,287.03 $20,307.70 $17,364.20 $15,437.87
3.500 $26,176.85 $21,236.38 $18,331.33 $16,442.67
4.000 $27,085.15 $22,189.18 $19,327.80 $17,481.52
4.125 $27,315.09 $22,431.11
$19,581.42
$17,746.42
4.500 $28,011.76 $23,165.72 $20,352.92 $18,553.30
5.000 $28,956.49 $24,165.60 $21,405.93 $19,656.80
5.500 $29,919.14 $25,188.37 $22,486.04 $20,790.73
6.000 $30,899.51 $26,233.56 $23,592.38 $21,953.74
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。