| 楼价： |
$5,160,000.00 |
|
|
| 首期： |
$1,548,000.00 |
| |
| 贷款金额： |
$3,612,000.00 |
全期供款共： |
$5,794,693.73 |
| 每月供款额： |
$19,315.65 (4.125厘息计供300期) |
全期利息共： |
$2,182,693.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,580.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$51,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$116,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,540.46 |
$31,642.61 |
$24,701.08 |
$21,617.62 |
$16,611.38 |
$13,612.63 |
$11,617.62 |
| 1.500 |
$45,323.84 |
$32,432.69 |
$25,499.09 |
$22,421.24 |
$17,429.54 |
$14,445.70 |
$12,465.74 |
| 2.000 |
$46,115.98 |
$33,235.26 |
$26,313.31 |
$23,243.53 |
$18,272.51 |
$15,309.62 |
$13,350.66 |
| 2.500 |
$46,916.85 |
$34,050.29 |
$27,143.69 |
$24,084.43 |
$19,140.09 |
$16,204.04 |
$14,271.77 |
| 3.000 |
$47,726.44 |
$34,877.74 |
$27,990.15 |
$24,943.81 |
$20,032.07 |
$17,128.51 |
$15,228.34 |
| 3.500 |
$48,544.74 |
$35,717.58 |
$28,852.60 |
$25,821.56 |
$20,948.15 |
$18,082.52 |
$16,219.49 |
| 4.000 |
$49,371.73 |
$36,569.74 |
$29,730.96 |
$26,717.53 |
$21,888.01 |
$19,065.47 |
$17,244.24 |
| 4.125 |
$49,579.83 |
$36,784.71 |
$29,953.02 |
$26,944.35 |
$22,126.65 |
|
$17,505.55 |
| 4.500 |
$50,207.38 |
$37,434.19 |
$30,625.10 |
$27,631.56 |
$22,851.30 |
$20,076.67 |
$18,301.47 |
| 5.000 |
$51,051.68 |
$38,310.86 |
$31,534.92 |
$28,563.47 |
$23,837.60 |
$21,115.39 |
$19,390.00 |
| 5.500 |
$51,904.59 |
$39,199.69 |
$32,460.27 |
$29,513.05 |
$24,846.49 |
$22,180.84 |
$20,508.54 |
| 6.000 |
$52,766.10 |
$40,100.61 |
$33,401.01 |
$30,480.11 |
$25,877.49 |
$23,272.17 |
$21,655.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
