按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,030,000.00    
首期: $1,509,000.00   
贷款金额: $3,521,000.00 全期供款共: $5,648,703.39
每月供款额: $18,829.01 (4.125厘息计供300期) 全期利息共: $2,127,703.39
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,515.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $50,300.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $113,175.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $21,072.99 $16,192.88 $13,269.68 $11,324.93
1.500 $21,856.36 $16,990.42 $14,081.76 $12,151.68
2.000 $22,657.94 $17,812.15 $14,923.91 $13,014.30
2.500 $23,477.65 $18,657.88 $15,795.80 $13,912.21
3.000 $24,315.38 $19,527.38 $16,696.98 $14,844.68
3.500 $25,171.01 $20,420.38 $17,626.96 $15,810.86
4.000 $26,044.41 $21,336.57 $18,585.14 $16,809.79
4.125 $26,265.52 $21,569.20
$18,829.01
$17,064.52
4.500 $26,935.41 $22,275.58 $19,570.86 $17,840.39
5.000 $27,843.84 $23,237.04 $20,583.42 $18,901.49
5.500 $28,769.51 $24,220.51 $21,622.02 $19,991.85
6.000 $29,712.20 $25,225.54 $22,685.85 $21,110.17
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。