楼价: |
$4,860,000.00 |
|
|
首期: |
$1,458,000.00 |
| |
贷款金额: |
$3,402,000.00 |
全期供款共: |
$5,457,792.93 |
每月供款额: |
$18,192.64 (4.125厘息计供300期) |
全期利息共: |
$2,055,792.93 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,430.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$48,600.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$103,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$41,950.90 |
$29,802.92 |
$23,264.97 |
$20,360.78 |
$15,645.60 |
$12,821.20 |
$10,942.18 |
1.500 |
$42,688.74 |
$30,547.07 |
$24,016.59 |
$21,117.68 |
$16,416.19 |
$13,605.83 |
$11,740.99 |
2.000 |
$43,434.81 |
$31,302.98 |
$24,783.47 |
$21,892.17 |
$17,210.15 |
$14,419.52 |
$12,574.45 |
2.500 |
$44,189.12 |
$32,070.62 |
$25,565.57 |
$22,684.17 |
$18,027.30 |
$15,261.94 |
$13,442.01 |
3.000 |
$44,951.65 |
$32,849.97 |
$26,362.81 |
$23,493.59 |
$18,867.41 |
$16,132.67 |
$14,342.97 |
3.500 |
$45,722.37 |
$33,640.97 |
$27,175.12 |
$24,320.30 |
$19,730.23 |
$17,031.21 |
$15,276.50 |
4.000 |
$46,501.28 |
$34,443.60 |
$28,002.41 |
$25,164.18 |
$20,615.45 |
$17,957.01 |
$16,241.67 |
4.125 |
$46,697.28 |
$34,646.06 |
$28,211.56 |
$25,377.82 |
$20,840.22 |
|
$16,487.78 |
4.500 |
$47,288.35 |
$35,257.79 |
$28,844.57 |
$26,025.07 |
$21,522.73 |
$18,909.42 |
$17,237.43 |
5.000 |
$48,083.56 |
$36,083.49 |
$29,701.49 |
$26,902.80 |
$22,451.69 |
$19,887.75 |
$18,262.67 |
5.500 |
$48,886.89 |
$36,920.64 |
$30,573.04 |
$27,797.18 |
$23,401.93 |
$20,891.26 |
$19,316.18 |
6.000 |
$49,698.30 |
$37,769.17 |
$31,459.09 |
$28,708.01 |
$24,372.98 |
$21,919.13 |
$20,396.71 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|