按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,860,000.00    
首期: $1,458,000.00   
贷款金额: $3,402,000.00 全期供款共: $5,457,792.93
每月供款额: $18,192.64 (4.125厘息计供300期) 全期利息共: $2,055,792.93
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,430.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $48,600.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $103,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $20,360.78 $15,645.60 $12,821.20 $10,942.18
1.500 $21,117.68 $16,416.19 $13,605.83 $11,740.99
2.000 $21,892.17 $17,210.15 $14,419.52 $12,574.45
2.500 $22,684.17 $18,027.30 $15,261.94 $13,442.01
3.000 $23,493.59 $18,867.41 $16,132.67 $14,342.97
3.500 $24,320.30 $19,730.23 $17,031.21 $15,276.50
4.000 $25,164.18 $20,615.45 $17,957.01 $16,241.67
4.125 $25,377.82 $20,840.22
$18,192.64
$16,487.78
4.500 $26,025.07 $21,522.73 $18,909.42 $17,237.43
5.000 $26,902.80 $22,451.69 $19,887.75 $18,262.67
5.500 $27,797.18 $23,401.93 $20,891.26 $19,316.18
6.000 $28,708.01 $24,372.98 $21,919.13 $20,396.71
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。