| 楼价： |
$4,850,000.00 |
|
|
| 首期： |
$1,455,000.00 |
| |
| 贷款金额： |
$3,395,000.00 |
全期供款共： |
$5,446,562.91 |
| 每月供款额： |
$18,155.21 (4.125厘息计供300期) |
全期利息共： |
$2,051,562.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,425.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$48,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$102,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$41,864.58 |
$29,741.60 |
$23,217.10 |
$20,318.89 |
$15,613.41 |
$12,794.82 |
$10,919.66 |
| 1.500 |
$42,600.90 |
$30,484.21 |
$23,967.17 |
$21,074.23 |
$16,382.42 |
$13,577.84 |
$11,716.83 |
| 2.000 |
$43,345.44 |
$31,238.57 |
$24,732.48 |
$21,847.12 |
$17,174.74 |
$14,389.85 |
$12,548.58 |
| 2.500 |
$44,098.20 |
$32,004.63 |
$25,512.96 |
$22,637.49 |
$17,990.20 |
$15,230.54 |
$13,414.35 |
| 3.000 |
$44,859.15 |
$32,782.37 |
$26,308.57 |
$23,445.25 |
$18,828.59 |
$16,099.47 |
$14,313.46 |
| 3.500 |
$45,628.29 |
$33,571.75 |
$27,119.21 |
$24,270.26 |
$19,689.63 |
$16,996.17 |
$15,245.07 |
| 4.000 |
$46,405.60 |
$34,372.72 |
$27,944.79 |
$25,112.41 |
$20,573.03 |
$17,920.06 |
$16,208.25 |
| 4.125 |
$46,601.20 |
$34,574.77 |
$28,153.51 |
$25,325.60 |
$20,797.34 |
|
$16,453.86 |
| 4.500 |
$47,191.05 |
$35,185.24 |
$28,785.22 |
$25,971.52 |
$21,478.45 |
$18,870.51 |
$17,201.97 |
| 5.000 |
$47,984.62 |
$36,009.24 |
$29,640.38 |
$26,847.44 |
$22,405.50 |
$19,846.83 |
$18,225.09 |
| 5.500 |
$48,786.29 |
$36,844.67 |
$30,510.14 |
$27,739.98 |
$23,353.77 |
$20,848.27 |
$19,276.44 |
| 6.000 |
$49,596.04 |
$37,691.46 |
$31,394.36 |
$28,648.94 |
$24,322.83 |
$21,874.03 |
$20,354.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
