按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,830,000.00    
首期: $1,449,000.00   
贷款金额: $3,381,000.00 全期供款共: $5,424,102.85
每月供款额: $18,080.34 (4.125厘息计供300期) 全期利息共: $2,043,102.85
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,415.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $48,300.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $100,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $20,235.10 $15,549.03 $12,742.06 $10,874.63
1.500 $20,987.32 $16,314.86 $13,521.85 $11,668.51
2.000 $21,757.03 $17,103.92 $14,330.52 $12,496.83
2.500 $22,544.14 $17,916.02 $15,167.73 $13,359.04
3.000 $23,348.57 $18,750.94 $16,033.08 $14,254.43
3.500 $24,170.18 $19,608.44 $16,926.08 $15,182.20
4.000 $25,008.85 $20,488.19 $17,846.16 $16,141.41
4.125 $25,221.16 $20,711.57
$18,080.34
$16,386.01
4.500 $25,864.42 $21,389.88 $18,792.70 $17,131.03
5.000 $26,736.73 $22,313.10 $19,764.99 $18,149.94
5.500 $27,625.59 $23,257.47 $20,762.30 $19,196.95
6.000 $28,530.80 $24,222.53 $21,783.83 $20,270.80
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。