| 楼价： |
$473,000,000.00 |
|
|
| 首期： |
$141,900,000.00 |
| |
| 贷款金额： |
$331,100,000.00 |
全期供款共： |
$531,180,258.81 |
| 每月供款额： |
$1,770,600.86 (4.125厘息计供300期) |
全期利息共： |
$200,080,258.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$245,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$4,730,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$20,102,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$4,082,875.85 |
$2,900,572.46 |
$2,264,265.47 |
$1,981,615.34 |
$1,522,710.05 |
$1,247,824.70 |
$1,064,948.45 |
| 1.500 |
$4,154,685.68 |
$2,972,996.56 |
$2,337,416.66 |
$2,055,280.14 |
$1,597,707.85 |
$1,324,189.18 |
$1,142,693.02 |
| 2.000 |
$4,227,297.74 |
$3,046,565.46 |
$2,412,053.79 |
$2,130,657.31 |
$1,674,979.72 |
$1,403,381.72 |
$1,223,810.07 |
| 2.500 |
$4,300,710.86 |
$3,121,276.45 |
$2,488,171.56 |
$2,207,739.07 |
$1,754,508.48 |
$1,485,370.01 |
$1,308,245.30 |
| 3.000 |
$4,374,923.65 |
$3,197,126.26 |
$2,565,763.45 |
$2,286,515.81 |
$1,836,272.65 |
$1,570,113.66 |
$1,395,930.96 |
| 3.500 |
$4,449,934.54 |
$3,274,111.07 |
$2,644,821.75 |
$2,366,976.09 |
$1,920,246.63 |
$1,657,564.64 |
$1,486,786.96 |
| 4.000 |
$4,525,741.78 |
$3,352,226.52 |
$2,725,337.59 |
$2,449,106.72 |
$2,006,400.87 |
$1,747,667.78 |
$1,580,722.04 |
| 4.125 |
$4,544,817.79 |
$3,371,931.49 |
$2,745,693.14 |
$2,469,898.66 |
$2,028,276.28 |
|
$1,604,675.26 |
| 4.500 |
$4,602,343.41 |
$3,431,467.71 |
$2,807,300.94 |
$2,532,892.78 |
$2,094,702.08 |
$1,840,361.33 |
$1,677,635.06 |
| 5.000 |
$4,679,737.29 |
$3,511,829.21 |
$2,890,700.67 |
$2,618,317.70 |
$2,185,113.45 |
$1,935,577.63 |
$1,777,416.39 |
| 5.500 |
$4,757,921.12 |
$3,593,305.06 |
$2,975,524.55 |
$2,705,363.32 |
$2,277,594.88 |
$2,033,243.69 |
$1,879,949.38 |
| 6.000 |
$4,836,892.39 |
$3,675,888.82 |
$3,061,759.32 |
$2,794,009.96 |
$2,372,103.23 |
$2,133,281.94 |
$1,985,111.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
