| 楼价： |
$4,720,000.00 |
|
|
| 首期： |
$1,416,000.00 |
| |
| 贷款金额： |
$3,304,000.00 |
全期供款共： |
$5,300,572.56 |
| 每月供款额： |
$17,668.58 (4.125厘息计供300期) |
全期利息共： |
$1,996,572.56 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,360.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$47,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$89,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$40,742.44 |
$28,944.40 |
$22,594.78 |
$19,774.26 |
$15,194.91 |
$12,451.87 |
$10,626.97 |
| 1.500 |
$41,459.02 |
$29,667.11 |
$23,324.75 |
$20,509.35 |
$15,943.30 |
$13,213.90 |
$11,402.77 |
| 2.000 |
$42,183.61 |
$30,401.25 |
$24,069.54 |
$21,261.53 |
$16,714.39 |
$14,004.15 |
$12,212.23 |
| 2.500 |
$42,916.18 |
$31,146.78 |
$24,829.11 |
$22,030.72 |
$17,507.99 |
$14,822.30 |
$13,054.79 |
| 3.000 |
$43,656.74 |
$31,903.67 |
$25,603.39 |
$22,816.82 |
$18,323.90 |
$15,667.94 |
$13,929.80 |
| 3.500 |
$44,405.27 |
$32,671.89 |
$26,392.30 |
$23,619.72 |
$19,161.87 |
$16,540.60 |
$14,836.44 |
| 4.000 |
$45,161.74 |
$33,451.39 |
$27,195.76 |
$24,439.29 |
$20,021.59 |
$17,439.73 |
$15,773.80 |
| 4.125 |
$45,352.09 |
$33,648.03 |
$27,398.88 |
$24,646.77 |
$20,239.88 |
|
$16,012.83 |
| 4.500 |
$45,926.13 |
$34,242.13 |
$28,013.66 |
$25,275.38 |
$20,902.74 |
$18,364.71 |
$16,740.88 |
| 5.000 |
$46,698.44 |
$35,044.05 |
$28,845.89 |
$26,127.82 |
$21,804.94 |
$19,314.85 |
$17,736.59 |
| 5.500 |
$47,478.62 |
$35,857.08 |
$29,692.34 |
$26,996.44 |
$22,727.80 |
$20,289.45 |
$18,759.75 |
| 6.000 |
$48,266.66 |
$36,681.17 |
$30,552.86 |
$27,881.03 |
$23,670.88 |
$21,287.72 |
$19,809.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
