按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,550,000.00    
首期: $1,365,000.00   
贷款金额: $3,185,000.00 全期供款共: $5,109,662.11
每月供款额: $17,032.21 (4.125厘息计供300期) 全期利息共: $1,924,662.11
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,275.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $45,500.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $72,500.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $19,062.05 $14,647.63 $12,003.39 $10,244.22
1.500 $19,770.67 $15,369.07 $12,737.97 $10,992.08
2.000 $20,495.75 $16,112.38 $13,499.76 $11,772.38
2.500 $21,237.24 $16,877.41 $14,288.44 $12,584.60
3.000 $21,995.03 $17,663.93 $15,103.63 $13,428.09
3.500 $22,769.01 $18,471.72 $15,944.86 $14,302.07
4.000 $23,559.06 $19,300.47 $16,811.60 $15,205.68
4.125 $23,759.07 $19,510.90
$17,032.21
$15,436.09
4.500 $24,365.04 $20,149.88 $17,703.26 $16,137.93
5.000 $25,186.78 $21,019.59 $18,619.19 $17,097.77
5.500 $26,024.11 $21,909.21 $19,558.69 $18,084.08
6.000 $26,876.84 $22,818.33 $20,521.00 $19,095.68
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。