楼价: |
$4,490,000.00 |
|
|
首期: |
$1,347,000.00 |
| |
贷款金额: |
$3,143,000.00 |
全期供款共: |
$5,042,281.95 |
每月供款额: |
$16,807.61 (4.125厘息计供300期) |
全期利息共: |
$1,899,281.95 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$11,245.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$44,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$67,350.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$38,757.11 |
$27,533.98 |
$21,493.77 |
$18,810.68 |
$14,454.48 |
$11,845.10 |
$10,109.13 |
1.500 |
$39,438.77 |
$28,221.47 |
$22,188.16 |
$19,509.95 |
$15,166.40 |
$12,570.00 |
$10,847.13 |
2.000 |
$40,128.05 |
$28,919.83 |
$22,896.66 |
$20,225.48 |
$15,899.91 |
$13,321.74 |
$11,617.14 |
2.500 |
$40,824.93 |
$29,629.03 |
$23,619.22 |
$20,957.18 |
$16,654.85 |
$14,100.02 |
$12,418.65 |
3.000 |
$41,529.40 |
$30,349.04 |
$24,355.77 |
$21,704.98 |
$17,431.00 |
$14,904.46 |
$13,251.01 |
3.500 |
$42,241.45 |
$31,079.83 |
$25,106.24 |
$22,468.76 |
$18,228.13 |
$15,734.60 |
$14,113.47 |
4.000 |
$42,961.06 |
$31,821.35 |
$25,870.54 |
$23,248.39 |
$19,045.96 |
$16,589.91 |
$15,005.16 |
4.125 |
$43,142.14 |
$32,008.40 |
$26,063.77 |
$23,445.76 |
$19,253.62 |
|
$15,232.54 |
4.500 |
$43,688.21 |
$32,573.55 |
$26,648.59 |
$24,043.74 |
$19,884.17 |
$17,469.81 |
$15,925.12 |
5.000 |
$44,422.88 |
$33,336.39 |
$27,440.27 |
$24,854.64 |
$20,742.41 |
$18,373.67 |
$16,872.30 |
5.500 |
$45,165.04 |
$34,109.81 |
$28,245.47 |
$25,680.93 |
$21,620.30 |
$19,300.77 |
$17,845.61 |
6.000 |
$45,914.69 |
$34,893.74 |
$29,064.06 |
$26,522.42 |
$22,517.43 |
$20,250.39 |
$18,843.87 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|