| 楼价： |
$4,430,000.00 |
|
|
| 首期： |
$1,329,000.00 |
| |
| 贷款金额： |
$3,101,000.00 |
全期供款共： |
$4,974,901.79 |
| 每月供款额： |
$16,583.01 (4.125厘息计供300期) |
全期利息共： |
$1,873,901.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,215.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$66,450.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,239.20 |
$27,166.04 |
$21,206.55 |
$18,559.31 |
$14,261.32 |
$11,686.81 |
$9,974.04 |
| 1.500 |
$38,911.75 |
$27,844.34 |
$21,891.66 |
$19,249.24 |
$14,963.73 |
$12,402.03 |
$10,702.18 |
| 2.000 |
$39,591.82 |
$28,533.37 |
$22,590.69 |
$19,955.20 |
$15,687.44 |
$13,143.72 |
$11,461.90 |
| 2.500 |
$40,279.39 |
$29,233.10 |
$23,303.59 |
$20,677.13 |
$16,432.29 |
$13,911.60 |
$12,252.70 |
| 3.000 |
$40,974.44 |
$29,943.49 |
$24,030.30 |
$21,414.94 |
$17,198.07 |
$14,705.29 |
$13,073.94 |
| 3.500 |
$41,676.98 |
$30,664.51 |
$24,770.74 |
$22,168.51 |
$17,984.55 |
$15,524.34 |
$13,924.88 |
| 4.000 |
$42,386.97 |
$31,396.12 |
$25,524.83 |
$22,937.72 |
$18,791.45 |
$16,368.22 |
$14,804.65 |
| 4.125 |
$42,565.63 |
$31,580.67 |
$25,715.48 |
$23,132.45 |
$18,996.33 |
|
$15,028.99 |
| 4.500 |
$43,104.40 |
$32,138.27 |
$26,292.48 |
$23,722.44 |
$19,618.46 |
$17,236.37 |
$15,712.31 |
| 5.000 |
$43,829.25 |
$32,890.92 |
$27,073.58 |
$24,522.51 |
$20,465.23 |
$18,128.14 |
$16,646.84 |
| 5.500 |
$44,561.50 |
$33,654.00 |
$27,868.02 |
$25,337.76 |
$21,331.39 |
$19,042.85 |
$17,607.14 |
| 6.000 |
$45,301.13 |
$34,427.46 |
$28,675.67 |
$26,168.00 |
$22,216.53 |
$19,979.79 |
$18,592.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
