| 楼价： |
$4,420,000.00 |
|
|
| 首期： |
$1,326,000.00 |
| |
| 贷款金额： |
$3,094,000.00 |
全期供款共： |
$4,963,671.76 |
| 每月供款额： |
$16,545.57 (4.125厘息计供300期) |
全期利息共： |
$1,869,671.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,210.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$44,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$66,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$38,152.88 |
$27,104.72 |
$21,158.68 |
$18,517.42 |
$14,229.13 |
$11,660.43 |
$9,951.53 |
| 1.500 |
$38,823.91 |
$27,781.49 |
$21,842.24 |
$19,205.79 |
$14,929.95 |
$12,374.03 |
$10,678.02 |
| 2.000 |
$39,502.44 |
$28,468.96 |
$22,539.70 |
$19,910.16 |
$15,652.03 |
$13,114.05 |
$11,436.03 |
| 2.500 |
$40,188.46 |
$29,167.11 |
$23,250.99 |
$20,630.46 |
$16,395.20 |
$13,880.20 |
$12,225.04 |
| 3.000 |
$40,881.95 |
$29,875.89 |
$23,976.06 |
$21,366.60 |
$17,159.25 |
$14,672.10 |
$13,044.43 |
| 3.500 |
$41,582.90 |
$30,595.29 |
$24,714.82 |
$22,118.47 |
$17,943.95 |
$15,489.29 |
$13,893.44 |
| 4.000 |
$42,291.29 |
$31,325.25 |
$25,467.21 |
$22,885.94 |
$18,749.03 |
$16,331.27 |
$14,771.23 |
| 4.125 |
$42,469.54 |
$31,509.38 |
$25,657.43 |
$23,080.24 |
$18,953.45 |
|
$14,995.06 |
| 4.500 |
$43,007.10 |
$32,065.72 |
$26,233.13 |
$23,668.89 |
$19,574.17 |
$17,197.46 |
$15,676.84 |
| 5.000 |
$43,730.31 |
$32,816.67 |
$27,012.47 |
$24,467.15 |
$20,419.03 |
$18,087.22 |
$16,609.26 |
| 5.500 |
$44,460.91 |
$33,578.03 |
$27,805.11 |
$25,280.56 |
$21,283.23 |
$18,999.87 |
$17,567.39 |
| 6.000 |
$45,198.87 |
$34,349.74 |
$28,610.94 |
$26,108.93 |
$22,166.38 |
$19,934.69 |
$18,550.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
