| 楼价： |
$4,260,000.00 |
|
|
| 首期： |
$1,278,000.00 |
| |
| 贷款金额： |
$2,982,000.00 |
全期供款共： |
$4,783,991.34 |
| 每月供款额： |
$15,946.64 (4.125厘息计供300期) |
全期利息共： |
$1,801,991.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,130.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$42,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$63,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$36,771.78 |
$26,123.55 |
$20,392.75 |
$17,847.11 |
$13,714.05 |
$11,238.34 |
$9,591.29 |
| 1.500 |
$37,418.52 |
$26,775.83 |
$21,051.58 |
$18,510.56 |
$14,389.50 |
$11,926.10 |
$10,291.48 |
| 2.000 |
$38,072.49 |
$27,438.41 |
$21,723.78 |
$19,189.43 |
$15,085.44 |
$12,639.34 |
$11,022.05 |
| 2.500 |
$38,733.67 |
$28,111.28 |
$22,409.33 |
$19,883.65 |
$15,801.70 |
$13,377.75 |
$11,782.51 |
| 3.000 |
$39,402.06 |
$28,794.41 |
$23,108.14 |
$20,593.14 |
$16,538.10 |
$14,140.98 |
$12,572.23 |
| 3.500 |
$40,077.63 |
$29,487.77 |
$23,820.17 |
$21,317.80 |
$17,294.40 |
$14,928.59 |
$13,390.51 |
| 4.000 |
$40,760.38 |
$30,191.30 |
$24,545.32 |
$22,057.49 |
$18,070.33 |
$15,740.09 |
$14,236.52 |
| 4.125 |
$40,932.19 |
$30,368.77 |
$24,728.65 |
$22,244.75 |
$18,267.35 |
|
$14,452.26 |
| 4.500 |
$41,450.28 |
$30,904.97 |
$25,283.51 |
$22,812.10 |
$18,865.60 |
$16,574.92 |
$15,109.36 |
| 5.000 |
$42,147.32 |
$31,628.74 |
$26,034.64 |
$23,581.47 |
$19,679.88 |
$17,432.48 |
$16,008.02 |
| 5.500 |
$42,851.47 |
$32,362.54 |
$26,798.59 |
$24,365.43 |
$20,512.80 |
$18,312.09 |
$16,931.47 |
| 6.000 |
$43,562.71 |
$33,106.31 |
$27,575.25 |
$25,163.81 |
$21,363.97 |
$19,213.07 |
$17,878.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
