按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $4,050,000.00    
首期: $1,215,000.00   
贷款金额: $2,835,000.00 全期供款共: $4,548,160.78
每月供款额: $15,160.54 (4.125厘息计供300期) 全期利息共: $1,713,160.78
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $11,025.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $40,500.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $60,750.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $16,967.32 $13,038.00 $10,684.33 $9,118.48
1.500 $17,598.06 $13,680.16 $11,338.19 $9,784.16
2.000 $18,243.47 $14,341.79 $12,016.27 $10,478.71
2.500 $18,903.47 $15,022.75 $12,718.28 $11,201.68
3.000 $19,577.99 $15,722.84 $13,443.89 $11,952.47
3.500 $20,266.92 $16,441.86 $14,192.68 $12,730.42
4.000 $20,970.15 $17,179.54 $14,964.17 $13,534.72
4.125 $21,148.18 $17,366.85
$15,160.54
$13,739.82
4.500 $21,687.56 $17,935.61 $15,757.85 $14,364.53
5.000 $22,419.00 $18,709.75 $16,573.13 $15,218.89
5.500 $23,164.32 $19,501.61 $17,409.38 $16,096.82
6.000 $23,923.34 $20,310.82 $18,265.94 $16,997.26
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。