按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $39,500,000.00    
首期: $11,850,000.00   
贷款金额: $27,650,000.00 全期供款共: $44,358,605.12
每月供款额: $147,862.02 (4.125厘息计供300期) 全期利息共: $16,708,605.12
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $28,750.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $395,000.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $1,678,750.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $165,483.73 $127,160.78 $104,205.23 $88,933.33
1.500 $171,635.45 $133,423.81 $110,582.39 $95,425.74
2.000 $177,930.16 $139,876.74 $117,195.72 $102,199.78
2.500 $184,367.22 $146,518.15 $124,042.53 $109,250.93
3.000 $190,945.82 $153,346.24 $131,119.43 $116,573.52
3.500 $197,665.02 $160,358.86 $138,422.42 $124,160.86
4.000 $204,523.71 $167,553.56 $145,946.89 $132,005.33
4.125 $206,260.04 $169,380.37
$147,862.02
$134,005.65
4.500 $211,520.64 $174,927.55 $153,687.68 $140,098.49
5.000 $218,654.44 $182,477.76 $161,639.15 $148,431.18
5.500 $225,923.58 $190,200.84 $169,795.19 $156,993.66
6.000 $233,326.41 $198,093.19 $178,149.34 $165,775.72
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。