楼价: |
$3,680,000.00 |
|
|
首期: |
$1,104,000.00 |
| |
贷款金额: |
$2,576,000.00 |
全期供款共: |
$4,132,649.79 |
每月供款额: |
$13,775.50 (4.125厘息计供300期) |
全期利息共: |
$1,556,649.79 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,840.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$36,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$55,200.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$31,765.29 |
$22,566.82 |
$17,616.27 |
$15,417.22 |
$11,846.88 |
$9,708.23 |
$8,285.43 |
1.500 |
$32,323.98 |
$23,130.29 |
$18,185.40 |
$15,990.34 |
$12,430.37 |
$10,302.36 |
$8,890.30 |
2.000 |
$32,888.91 |
$23,702.67 |
$18,766.08 |
$16,576.78 |
$13,031.55 |
$10,918.49 |
$9,521.40 |
2.500 |
$33,460.08 |
$24,283.93 |
$19,358.29 |
$17,176.49 |
$13,650.30 |
$11,556.37 |
$10,178.31 |
3.000 |
$34,037.46 |
$24,874.05 |
$19,961.97 |
$17,789.38 |
$14,286.43 |
$12,215.68 |
$10,860.52 |
3.500 |
$34,621.06 |
$25,473.00 |
$20,577.05 |
$18,415.37 |
$14,939.76 |
$12,896.06 |
$11,567.39 |
4.000 |
$35,210.85 |
$26,080.75 |
$21,203.47 |
$19,054.36 |
$15,610.05 |
$13,597.08 |
$12,298.22 |
4.125 |
$35,359.26 |
$26,234.05 |
$21,361.84 |
$19,216.12 |
$15,780.25 |
|
$12,484.58 |
4.500 |
$35,806.82 |
$26,697.25 |
$21,841.16 |
$19,706.23 |
$16,297.05 |
$14,318.24 |
$13,052.21 |
5.000 |
$36,408.95 |
$27,322.48 |
$22,490.02 |
$20,370.84 |
$17,000.46 |
$15,059.04 |
$13,828.53 |
5.500 |
$37,017.23 |
$27,956.37 |
$23,149.96 |
$21,048.07 |
$17,719.98 |
$15,818.89 |
$14,626.24 |
6.000 |
$37,631.64 |
$28,598.88 |
$23,820.88 |
$21,737.75 |
$18,455.26 |
$16,597.20 |
$15,444.42 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|