按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $3,580,000.00    
首期: $1,074,000.00   
贷款金额: $2,506,000.00 全期供款共: $4,020,349.53
每月供款额: $13,401.17 (4.125厘息计供300期) 全期利息共: $1,514,349.53
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $10,790.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $35,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $53,700.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $14,998.27 $11,524.95 $9,444.42 $8,060.29
1.500 $15,555.82 $12,092.59 $10,022.40 $8,648.71
2.000 $16,126.33 $12,677.44 $10,621.79 $9,262.66
2.500 $16,709.74 $13,279.37 $11,242.34 $9,901.73
3.000 $17,305.98 $13,898.22 $11,883.74 $10,565.40
3.500 $17,914.96 $14,533.79 $12,545.63 $11,253.06
4.000 $18,536.58 $15,185.87 $13,227.59 $11,964.03
4.125 $18,693.95 $15,351.44
$13,401.17
$12,145.32
4.500 $19,170.73 $15,854.19 $13,929.16 $12,697.53
5.000 $19,817.29 $16,538.49 $14,649.83 $13,452.75
5.500 $20,476.11 $17,238.46 $15,389.03 $14,228.79
6.000 $21,147.05 $17,953.76 $16,146.19 $15,024.74
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。