按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $35,580,000.00    
首期: $10,674,000.00   
贷款金额: $24,906,000.00 全期供款共: $39,956,434.69
每月供款额: $133,188.12 (4.125厘息计供300期) 全期利息共: $15,050,434.69
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $3,000.00 转名契: $210.00
转名契*: $26,790.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $355,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $1,512,150.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $149,061.04 $114,541.28 $93,863.85 $80,107.54
1.500 $154,602.26 $120,182.76 $99,608.14 $85,955.64
2.000 $160,272.28 $125,995.30 $105,565.16 $92,057.43
2.500 $166,070.52 $131,977.61 $111,732.48 $98,408.81
3.000 $171,996.26 $138,128.08 $118,107.07 $105,004.70
3.500 $178,048.65 $144,444.77 $124,685.31 $111,839.07
4.000 $184,226.67 $150,925.46 $131,463.04 $118,905.05
4.125 $185,790.69 $152,570.97
$133,188.12
$120,706.86
4.500 $190,529.23 $157,567.65 $138,435.64 $126,195.04
5.000 $196,955.06 $164,368.58 $145,598.00 $133,700.79
5.500 $203,502.81 $171,325.21 $152,944.63 $141,413.53
6.000 $210,170.98 $178,434.32 $160,469.71 $149,324.05
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。