| 楼价： |
$34,500,000.00 |
|
|
| 首期： |
$10,350,000.00 |
| |
| 贷款金额： |
$24,150,000.00 |
全期供款共： |
$38,743,591.82 |
| 每月供款额： |
$129,145.31 (4.125厘息计供300期) |
全期利息共： |
$14,593,591.82 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$345,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,466,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$297,799.61 |
$211,563.95 |
$165,152.56 |
$144,536.43 |
$111,064.48 |
$91,014.70 |
$77,675.94 |
| 1.500 |
$303,037.33 |
$216,846.47 |
$170,488.11 |
$149,909.44 |
$116,534.72 |
$96,584.62 |
$83,346.53 |
| 2.000 |
$308,333.56 |
$222,212.49 |
$175,932.04 |
$155,407.35 |
$122,170.83 |
$102,360.82 |
$89,263.10 |
| 2.500 |
$313,688.21 |
$227,661.81 |
$181,483.97 |
$161,029.59 |
$127,971.55 |
$108,340.94 |
$95,421.70 |
| 3.000 |
$319,101.20 |
$233,194.20 |
$187,143.42 |
$166,775.47 |
$133,935.32 |
$114,522.03 |
$101,817.37 |
| 3.500 |
$324,572.39 |
$238,809.37 |
$192,909.83 |
$172,644.13 |
$140,060.27 |
$120,900.59 |
$108,444.29 |
| 4.000 |
$330,101.67 |
$244,507.01 |
$198,782.55 |
$178,634.63 |
$146,344.25 |
$127,472.60 |
$115,295.79 |
| 4.125 |
$331,493.05 |
$245,944.26 |
$200,267.26 |
$180,151.17 |
$147,939.81 |
|
$117,042.91 |
| 4.500 |
$335,688.90 |
$250,286.76 |
$204,760.85 |
$184,745.88 |
$152,784.82 |
$134,233.54 |
$122,364.50 |
| 5.000 |
$341,333.90 |
$256,148.22 |
$210,843.92 |
$190,976.66 |
$159,379.31 |
$141,178.50 |
$129,642.42 |
| 5.500 |
$347,036.53 |
$262,090.96 |
$217,030.86 |
$197,325.65 |
$166,124.78 |
$148,302.13 |
$137,121.04 |
| 6.000 |
$352,796.59 |
$268,114.51 |
$223,320.71 |
$203,791.42 |
$173,018.10 |
$155,598.79 |
$144,791.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
