| 楼价： |
$33,880,000.00 |
|
|
| 首期： |
$10,164,000.00 |
| |
| 贷款金额： |
$23,716,000.00 |
全期供款共： |
$38,047,330.17 |
| 每月供款额： |
$126,824.43 (4.125厘息计供300期) |
全期利息共： |
$14,331,330.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$338,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,439,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$292,447.85 |
$207,761.93 |
$162,184.60 |
$141,938.96 |
$109,068.53 |
$89,379.07 |
$76,280.03 |
| 1.500 |
$297,591.44 |
$212,949.52 |
$167,424.26 |
$147,215.41 |
$114,440.47 |
$94,848.90 |
$81,848.71 |
| 2.000 |
$302,792.49 |
$218,219.11 |
$172,770.36 |
$152,614.52 |
$119,975.29 |
$100,521.29 |
$87,658.95 |
| 2.500 |
$308,050.92 |
$223,570.50 |
$178,222.52 |
$158,135.73 |
$125,671.77 |
$106,393.94 |
$93,706.87 |
| 3.000 |
$313,366.62 |
$229,003.46 |
$183,780.27 |
$163,778.34 |
$131,528.37 |
$112,463.96 |
$99,987.61 |
| 3.500 |
$318,739.50 |
$234,517.72 |
$189,443.05 |
$169,541.54 |
$137,543.25 |
$118,727.89 |
$106,495.44 |
| 4.000 |
$324,169.41 |
$240,112.97 |
$195,210.23 |
$175,424.39 |
$143,714.29 |
$125,181.79 |
$113,223.81 |
| 4.125 |
$325,535.79 |
$241,524.39 |
$196,668.25 |
$176,913.67 |
$145,281.18 |
|
$114,939.53 |
| 4.500 |
$329,656.23 |
$245,788.85 |
$201,081.09 |
$181,425.81 |
$150,039.13 |
$131,821.23 |
$120,165.49 |
| 5.000 |
$335,199.79 |
$251,544.98 |
$207,054.84 |
$187,544.62 |
$156,515.10 |
$138,641.37 |
$127,312.62 |
| 5.500 |
$340,799.93 |
$257,380.92 |
$213,130.60 |
$193,779.51 |
$163,139.35 |
$145,636.99 |
$134,656.84 |
| 6.000 |
$346,456.48 |
$263,296.22 |
$219,307.41 |
$200,129.09 |
$169,908.79 |
$152,802.52 |
$142,189.40 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
