| 楼价： |
$3,330,000.00 |
|
|
| 首期： |
$999,000.00 |
| |
| 贷款金额： |
$2,331,000.00 |
全期供款共： |
$3,739,598.86 |
| 每月供款额： |
$12,465.33 (4.125厘息计供300期) |
全期利息共： |
$1,408,598.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,665.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$33,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$33,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,744.14 |
$20,420.52 |
$15,940.81 |
$13,950.91 |
$10,720.14 |
$8,784.90 |
$7,497.42 |
| 1.500 |
$29,249.69 |
$20,930.40 |
$16,455.81 |
$14,469.52 |
$11,248.13 |
$9,322.52 |
$8,044.75 |
| 2.000 |
$29,760.89 |
$21,448.34 |
$16,981.27 |
$15,000.19 |
$11,792.14 |
$9,880.04 |
$8,615.83 |
| 2.500 |
$30,277.73 |
$21,974.31 |
$17,517.15 |
$15,542.86 |
$12,352.04 |
$10,457.26 |
$9,210.27 |
| 3.000 |
$30,800.20 |
$22,508.31 |
$18,063.41 |
$16,097.46 |
$12,927.67 |
$11,053.87 |
$9,827.59 |
| 3.500 |
$31,328.29 |
$23,050.30 |
$18,619.99 |
$16,663.91 |
$13,518.86 |
$11,669.54 |
$10,467.23 |
| 4.000 |
$31,861.99 |
$23,600.24 |
$19,186.84 |
$17,242.13 |
$14,125.40 |
$12,303.88 |
$11,128.55 |
| 4.125 |
$31,996.29 |
$23,738.97 |
$19,330.14 |
$17,388.50 |
$14,279.41 |
|
$11,297.19 |
| 4.500 |
$32,401.28 |
$24,158.11 |
$19,763.87 |
$17,831.99 |
$14,747.06 |
$12,956.46 |
$11,810.83 |
| 5.000 |
$32,946.14 |
$24,723.87 |
$20,351.02 |
$18,433.40 |
$15,383.57 |
$13,626.79 |
$12,513.31 |
| 5.500 |
$33,496.57 |
$25,297.48 |
$20,948.20 |
$19,046.22 |
$16,034.65 |
$14,314.38 |
$13,235.16 |
| 6.000 |
$34,052.54 |
$25,878.88 |
$21,555.30 |
$19,670.30 |
$16,700.01 |
$15,018.67 |
$13,975.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
