| 楼价： |
$3,130,000.00 |
|
|
| 首期： |
$939,000.00 |
| |
| 贷款金额： |
$2,191,000.00 |
全期供款共： |
$3,514,998.33 |
| 每月供款额： |
$11,716.66 (4.125厘息计供300期) |
全期利息共： |
$1,323,998.33 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,565.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$31,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$13,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,017.76 |
$19,194.06 |
$14,983.41 |
$13,113.01 |
$10,076.28 |
$8,257.28 |
$7,047.12 |
| 1.500 |
$27,492.95 |
$19,673.32 |
$15,467.47 |
$13,600.48 |
$10,572.57 |
$8,762.60 |
$7,561.58 |
| 2.000 |
$27,973.45 |
$20,160.15 |
$15,961.37 |
$14,099.28 |
$11,083.90 |
$9,286.65 |
$8,098.36 |
| 2.500 |
$28,459.25 |
$20,654.54 |
$16,465.07 |
$14,609.35 |
$11,610.17 |
$9,829.19 |
$8,657.10 |
| 3.000 |
$28,950.34 |
$21,156.46 |
$16,978.52 |
$15,130.64 |
$12,151.23 |
$10,389.97 |
$9,237.34 |
| 3.500 |
$29,446.71 |
$21,665.89 |
$17,501.67 |
$15,663.08 |
$12,706.92 |
$10,968.66 |
$9,838.57 |
| 4.000 |
$29,948.35 |
$22,182.81 |
$18,034.47 |
$16,206.56 |
$13,277.03 |
$11,564.91 |
$10,460.17 |
| 4.125 |
$30,074.59 |
$22,313.20 |
$18,169.17 |
$16,344.15 |
$13,421.79 |
|
$10,618.68 |
| 4.500 |
$30,455.25 |
$22,707.18 |
$18,576.85 |
$16,761.00 |
$13,861.35 |
$12,178.29 |
$11,101.48 |
| 5.000 |
$30,967.39 |
$23,238.95 |
$19,128.74 |
$17,326.29 |
$14,459.63 |
$12,808.37 |
$11,761.76 |
| 5.500 |
$31,484.76 |
$23,778.11 |
$19,690.05 |
$17,902.30 |
$15,071.61 |
$13,454.66 |
$12,440.26 |
| 6.000 |
$32,007.34 |
$24,324.59 |
$20,260.69 |
$18,488.90 |
$15,697.00 |
$14,116.64 |
$13,136.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
