| 楼价： |
$2,880,000.00 |
|
|
| 首期： |
$864,000.00 |
| |
| 贷款金额： |
$2,016,000.00 |
全期供款共： |
$3,234,247.66 |
| 每月供款额： |
$10,780.83 (4.125厘息计供300期) |
全期利息共： |
$1,218,247.66 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$28,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,859.79 |
$17,660.99 |
$13,786.65 |
$12,065.65 |
$9,271.47 |
$7,597.75 |
$6,484.25 |
| 1.500 |
$25,297.03 |
$18,101.97 |
$14,232.05 |
$12,514.18 |
$9,728.12 |
$8,062.72 |
$6,957.62 |
| 2.000 |
$25,739.15 |
$18,549.91 |
$14,686.50 |
$12,973.14 |
$10,198.61 |
$8,544.90 |
$7,451.53 |
| 2.500 |
$26,186.15 |
$19,004.81 |
$15,149.97 |
$13,442.47 |
$10,682.84 |
$9,044.11 |
$7,965.64 |
| 3.000 |
$26,638.01 |
$19,466.65 |
$15,622.41 |
$13,922.13 |
$11,180.69 |
$9,560.10 |
$8,499.54 |
| 3.500 |
$27,094.74 |
$19,935.39 |
$16,103.78 |
$14,412.03 |
$11,691.99 |
$10,092.57 |
$9,052.74 |
| 4.000 |
$27,556.31 |
$20,411.02 |
$16,594.02 |
$14,912.11 |
$12,216.56 |
$10,641.19 |
$9,624.69 |
| 4.125 |
$27,672.46 |
$20,531.00 |
$16,717.96 |
$15,038.71 |
$12,349.76 |
|
$9,770.54 |
| 4.500 |
$28,022.73 |
$20,893.50 |
$17,093.08 |
$15,422.26 |
$12,754.21 |
$11,205.58 |
$10,214.78 |
| 5.000 |
$28,493.96 |
$21,382.81 |
$17,600.88 |
$15,942.40 |
$13,304.71 |
$11,785.34 |
$10,822.32 |
| 5.500 |
$28,970.01 |
$21,878.90 |
$18,117.36 |
$16,472.40 |
$13,867.81 |
$12,380.00 |
$11,446.63 |
| 6.000 |
$29,450.85 |
$22,381.73 |
$18,642.42 |
$17,012.15 |
$14,443.25 |
$12,989.12 |
$12,086.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
