| 楼价： |
$28,000,000.00 |
|
|
| 首期： |
$8,400,000.00 |
| |
| 贷款金额： |
$19,600,000.00 |
全期供款共： |
$31,444,074.52 |
| 每月供款额： |
$104,813.58 (4.125厘息计供300期) |
全期利息共： |
$11,844,074.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$280,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,190,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,692.44 |
$171,704.08 |
$134,036.86 |
$117,304.92 |
$90,139.28 |
$73,867.00 |
$63,041.35 |
| 1.500 |
$245,943.34 |
$175,991.34 |
$138,367.16 |
$121,665.63 |
$94,578.90 |
$78,387.52 |
$67,643.56 |
| 2.000 |
$250,241.73 |
$180,346.37 |
$142,785.43 |
$126,127.71 |
$99,153.13 |
$83,075.45 |
$72,445.42 |
| 2.500 |
$254,587.54 |
$184,769.01 |
$147,291.34 |
$130,690.68 |
$103,860.97 |
$87,928.88 |
$77,443.70 |
| 3.000 |
$258,980.68 |
$189,259.06 |
$151,884.52 |
$135,354.00 |
$108,701.13 |
$92,945.42 |
$82,634.39 |
| 3.500 |
$263,421.07 |
$193,816.30 |
$156,564.50 |
$140,116.98 |
$113,672.10 |
$98,122.22 |
$88,012.76 |
| 4.000 |
$267,908.60 |
$198,440.47 |
$161,330.77 |
$144,978.83 |
$118,772.14 |
$103,456.02 |
$93,573.40 |
| 4.125 |
$269,037.84 |
$199,606.94 |
$162,535.75 |
$146,209.65 |
$120,067.09 |
|
$94,991.35 |
| 4.500 |
$272,443.16 |
$203,131.28 |
$166,182.72 |
$149,938.68 |
$123,999.28 |
$108,943.17 |
$99,310.32 |
| 5.000 |
$277,024.62 |
$207,888.41 |
$171,119.70 |
$154,995.55 |
$129,351.32 |
$114,579.65 |
$105,217.04 |
| 5.500 |
$281,652.84 |
$212,711.50 |
$176,140.99 |
$160,148.36 |
$134,825.91 |
$120,361.15 |
$111,286.64 |
| 6.000 |
$286,327.67 |
$217,600.18 |
$181,245.80 |
$165,395.94 |
$140,420.49 |
$126,283.07 |
$117,511.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
