| 楼价： |
$27,300,000.00 |
|
|
| 首期： |
$8,190,000.00 |
| |
| 贷款金额： |
$19,110,000.00 |
全期供款共： |
$30,657,972.65 |
| 每月供款额： |
$102,193.24 (4.125厘息计供300期) |
全期利息共： |
$11,547,972.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$273,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,160,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,650.13 |
$167,411.48 |
$130,685.94 |
$114,372.30 |
$87,885.80 |
$72,020.33 |
$61,465.31 |
| 1.500 |
$239,794.75 |
$171,591.56 |
$134,907.98 |
$118,623.99 |
$92,214.43 |
$76,427.83 |
$65,952.47 |
| 2.000 |
$243,985.68 |
$175,837.71 |
$139,215.79 |
$122,974.51 |
$96,674.31 |
$80,998.56 |
$70,634.28 |
| 2.500 |
$248,222.85 |
$180,149.78 |
$143,609.06 |
$127,423.42 |
$101,264.44 |
$85,730.66 |
$75,507.60 |
| 3.000 |
$252,506.16 |
$184,527.58 |
$148,087.40 |
$131,970.15 |
$105,983.60 |
$90,621.78 |
$80,568.53 |
| 3.500 |
$256,835.55 |
$188,970.89 |
$152,650.39 |
$136,614.05 |
$110,830.30 |
$95,669.16 |
$85,812.44 |
| 4.000 |
$261,210.89 |
$193,479.46 |
$157,297.50 |
$141,354.36 |
$115,802.84 |
$100,869.62 |
$91,234.06 |
| 4.125 |
$262,311.89 |
$194,616.76 |
$158,472.35 |
$142,554.40 |
$117,065.42 |
|
$92,616.56 |
| 4.500 |
$265,632.08 |
$198,053.00 |
$162,028.15 |
$146,190.22 |
$120,899.30 |
$106,219.59 |
$96,827.56 |
| 5.000 |
$270,099.00 |
$202,691.20 |
$166,841.71 |
$151,120.66 |
$126,117.54 |
$111,715.16 |
$102,586.61 |
| 5.500 |
$274,611.52 |
$207,393.72 |
$171,737.46 |
$156,144.65 |
$131,455.26 |
$117,352.12 |
$108,504.48 |
| 6.000 |
$279,169.48 |
$212,160.18 |
$176,714.65 |
$161,261.04 |
$136,909.98 |
$123,126.00 |
$114,574.11 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
