| 楼价： |
$26,880,000.00 |
|
|
| 首期： |
$8,064,000.00 |
| |
| 贷款金额： |
$18,816,000.00 |
全期供款共： |
$30,186,311.54 |
| 每月供款额： |
$100,621.04 (4.125厘息计供300期) |
全期利息共： |
$11,370,311.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,440.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$268,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,142,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,024.74 |
$164,835.91 |
$128,675.38 |
$112,612.73 |
$86,533.71 |
$70,912.32 |
$60,519.69 |
| 1.500 |
$236,105.60 |
$168,951.69 |
$132,832.47 |
$116,799.01 |
$90,795.74 |
$75,252.02 |
$64,937.82 |
| 2.000 |
$240,232.06 |
$173,132.51 |
$137,074.01 |
$121,082.60 |
$95,187.01 |
$79,752.43 |
$69,547.60 |
| 2.500 |
$244,404.03 |
$177,378.25 |
$141,399.69 |
$125,463.06 |
$99,706.53 |
$84,411.72 |
$74,345.95 |
| 3.000 |
$248,621.45 |
$181,688.70 |
$145,809.14 |
$129,939.84 |
$104,353.08 |
$89,227.60 |
$79,329.01 |
| 3.500 |
$252,884.23 |
$186,063.65 |
$150,301.92 |
$134,512.30 |
$109,125.22 |
$94,197.33 |
$84,492.25 |
| 4.000 |
$257,192.26 |
$190,502.85 |
$154,877.54 |
$139,179.68 |
$114,021.26 |
$99,317.78 |
$89,830.46 |
| 4.125 |
$258,276.33 |
$191,622.66 |
$156,034.32 |
$140,361.26 |
$115,264.41 |
|
$91,191.69 |
| 4.500 |
$261,545.44 |
$195,006.03 |
$159,535.41 |
$143,941.14 |
$119,039.31 |
$104,585.44 |
$95,337.91 |
| 5.000 |
$265,943.63 |
$199,572.87 |
$164,274.91 |
$148,795.73 |
$124,177.27 |
$109,996.46 |
$101,008.36 |
| 5.500 |
$270,386.72 |
$204,203.04 |
$169,095.35 |
$153,742.42 |
$129,432.88 |
$115,546.70 |
$106,835.18 |
| 6.000 |
$274,874.56 |
$208,896.18 |
$173,995.96 |
$158,780.10 |
$134,803.67 |
$121,231.75 |
$112,811.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
