| 楼价： |
$26,400,000.00 |
|
|
| 首期： |
$7,920,000.00 |
| |
| 贷款金额： |
$18,480,000.00 |
全期供款共： |
$29,647,270.26 |
| 每月供款额： |
$98,824.23 (4.125厘息计供300期) |
全期利息共： |
$11,167,270.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$264,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,122,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,881.44 |
$161,892.42 |
$126,377.61 |
$110,601.79 |
$84,988.47 |
$69,646.03 |
$59,438.98 |
| 1.500 |
$231,889.43 |
$165,934.69 |
$130,460.46 |
$114,713.31 |
$89,174.39 |
$73,908.23 |
$63,778.21 |
| 2.000 |
$235,942.20 |
$170,040.86 |
$134,626.26 |
$118,920.41 |
$93,487.24 |
$78,328.28 |
$68,305.68 |
| 2.500 |
$240,039.68 |
$174,210.78 |
$138,874.69 |
$123,222.65 |
$97,926.05 |
$82,904.37 |
$73,018.34 |
| 3.000 |
$244,181.79 |
$178,444.26 |
$143,205.40 |
$127,619.49 |
$102,489.64 |
$87,634.25 |
$77,912.43 |
| 3.500 |
$248,368.44 |
$182,741.08 |
$147,617.96 |
$132,110.29 |
$107,176.56 |
$92,515.24 |
$82,983.46 |
| 4.000 |
$252,599.54 |
$187,101.02 |
$152,111.87 |
$136,694.33 |
$111,985.16 |
$97,544.25 |
$88,226.35 |
| 4.125 |
$253,664.25 |
$188,200.83 |
$153,247.99 |
$137,854.81 |
$113,206.12 |
|
$89,563.27 |
| 4.500 |
$256,874.98 |
$191,523.78 |
$156,686.56 |
$141,370.76 |
$116,913.60 |
$102,717.84 |
$93,635.45 |
| 5.000 |
$261,194.64 |
$196,009.07 |
$161,341.43 |
$146,138.66 |
$121,959.82 |
$108,032.24 |
$99,204.64 |
| 5.500 |
$265,558.39 |
$200,556.56 |
$166,075.79 |
$150,997.02 |
$127,121.57 |
$113,483.37 |
$104,927.41 |
| 6.000 |
$269,966.09 |
$205,165.89 |
$170,888.89 |
$155,944.74 |
$132,396.46 |
$119,066.90 |
$110,796.94 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
