| 楼价： |
$25,500,000.00 |
|
|
| 首期： |
$7,650,000.00 |
| |
| 贷款金额： |
$17,850,000.00 |
全期供款共： |
$28,636,567.86 |
| 每月供款额： |
$95,455.23 (4.125厘息计供300期) |
全期利息共： |
$10,786,567.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,750.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$255,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,083,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,112.76 |
$156,373.36 |
$122,069.28 |
$106,831.27 |
$82,091.13 |
$67,271.73 |
$57,412.65 |
| 1.500 |
$223,984.11 |
$160,277.83 |
$126,012.95 |
$110,802.63 |
$86,134.36 |
$71,388.63 |
$61,603.96 |
| 2.000 |
$227,898.72 |
$164,244.02 |
$130,036.73 |
$114,866.30 |
$90,300.18 |
$75,658.00 |
$65,977.08 |
| 2.500 |
$231,856.51 |
$168,271.77 |
$134,140.33 |
$119,021.87 |
$94,587.67 |
$80,078.09 |
$70,529.08 |
| 3.000 |
$235,857.41 |
$172,360.93 |
$138,323.40 |
$123,268.82 |
$98,995.67 |
$84,646.72 |
$75,256.32 |
| 3.500 |
$239,901.33 |
$176,511.27 |
$142,585.53 |
$127,606.53 |
$103,522.81 |
$89,361.31 |
$80,154.48 |
| 4.000 |
$243,988.19 |
$180,722.57 |
$146,926.23 |
$132,034.29 |
$108,167.49 |
$94,218.88 |
$85,218.63 |
| 4.125 |
$245,016.60 |
$181,784.89 |
$148,023.63 |
$133,155.21 |
$109,346.82 |
|
$86,509.98 |
| 4.500 |
$248,117.88 |
$184,994.56 |
$151,344.98 |
$136,551.30 |
$112,927.91 |
$99,216.10 |
$90,443.33 |
| 5.000 |
$252,290.28 |
$189,326.94 |
$155,841.16 |
$141,156.66 |
$117,802.10 |
$104,349.32 |
$95,822.66 |
| 5.500 |
$256,505.26 |
$193,719.41 |
$160,414.11 |
$145,849.40 |
$122,787.88 |
$109,614.62 |
$101,350.34 |
| 6.000 |
$260,762.70 |
$198,171.60 |
$165,063.13 |
$150,628.44 |
$127,882.94 |
$115,007.80 |
$107,019.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
