| 楼价： |
$24,746,000.00 |
|
|
| 首期： |
$7,423,800.00 |
| |
| 贷款金额： |
$17,322,200.00 |
全期供款共： |
$27,789,823.86 |
| 每月供款额： |
$92,632.75 (4.125厘息计供300期) |
全期利息共： |
$10,467,623.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,373.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$247,460.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,051,705.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$213,604.32 |
$151,749.61 |
$118,459.86 |
$103,672.42 |
$79,663.81 |
$65,282.60 |
$55,715.04 |
| 1.500 |
$217,361.21 |
$155,538.63 |
$122,286.92 |
$107,526.35 |
$83,587.48 |
$69,277.77 |
$59,782.41 |
| 2.000 |
$221,160.06 |
$159,387.55 |
$126,191.72 |
$111,469.86 |
$87,630.12 |
$73,420.90 |
$64,026.22 |
| 2.500 |
$225,000.83 |
$163,296.21 |
$130,173.98 |
$115,502.56 |
$91,790.84 |
$77,710.29 |
$68,443.63 |
| 3.000 |
$228,883.43 |
$167,264.45 |
$134,233.37 |
$119,623.93 |
$96,068.51 |
$82,143.83 |
$73,031.09 |
| 3.500 |
$232,807.78 |
$171,292.08 |
$138,369.47 |
$123,833.38 |
$100,461.78 |
$86,719.02 |
$77,784.42 |
| 4.000 |
$236,773.80 |
$175,378.85 |
$142,581.83 |
$128,130.22 |
$104,969.12 |
$91,432.95 |
$82,698.83 |
| 4.125 |
$237,771.80 |
$176,409.76 |
$143,646.77 |
$129,218.00 |
$106,113.58 |
|
$83,952.00 |
| 4.500 |
$240,781.37 |
$179,524.52 |
$146,869.91 |
$132,513.67 |
$109,588.79 |
$96,282.41 |
$87,769.04 |
| 5.000 |
$244,830.40 |
$183,728.81 |
$151,233.15 |
$136,982.85 |
$114,318.85 |
$101,263.86 |
$92,989.32 |
| 5.500 |
$248,920.75 |
$187,991.39 |
$155,670.89 |
$141,536.83 |
$119,157.22 |
$106,373.46 |
$98,353.55 |
| 6.000 |
$253,052.30 |
$192,311.93 |
$160,182.44 |
$146,174.57 |
$124,101.62 |
$111,607.18 |
$103,855.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
