| 楼价： |
$24,380,000.00 |
|
|
| 首期： |
$7,314,000.00 |
| |
| 贷款金额： |
$17,066,000.00 |
全期供款共： |
$27,378,804.88 |
| 每月供款额： |
$91,262.68 (4.125厘息计供300期) |
全期利息共： |
$10,312,804.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$243,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,036,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,445.06 |
$149,505.19 |
$116,707.81 |
$102,139.07 |
$78,485.56 |
$64,317.05 |
$54,891.00 |
| 1.500 |
$214,146.38 |
$153,238.17 |
$120,478.26 |
$105,936.00 |
$82,351.20 |
$68,253.13 |
$58,898.22 |
| 2.000 |
$217,889.05 |
$157,030.16 |
$124,325.31 |
$109,821.19 |
$86,334.05 |
$72,334.98 |
$63,079.26 |
| 2.500 |
$221,673.00 |
$160,881.01 |
$128,248.67 |
$113,794.25 |
$90,433.23 |
$76,560.93 |
$67,431.33 |
| 3.000 |
$225,498.18 |
$164,790.57 |
$132,248.02 |
$117,854.66 |
$94,647.63 |
$80,928.90 |
$71,950.94 |
| 3.500 |
$229,364.49 |
$168,758.62 |
$136,322.95 |
$122,001.85 |
$98,975.93 |
$85,436.42 |
$76,633.97 |
| 4.000 |
$233,271.85 |
$172,784.95 |
$140,473.00 |
$126,235.14 |
$103,416.60 |
$90,080.64 |
$81,475.69 |
| 4.125 |
$234,255.09 |
$173,800.61 |
$141,522.20 |
$127,306.83 |
$104,544.13 |
|
$82,710.32 |
| 4.500 |
$237,220.15 |
$176,869.31 |
$144,697.67 |
$130,553.75 |
$107,967.94 |
$94,858.37 |
$86,470.91 |
| 5.000 |
$241,209.29 |
$181,011.41 |
$148,996.37 |
$134,956.84 |
$112,628.05 |
$99,766.14 |
$91,613.98 |
| 5.500 |
$245,239.15 |
$185,210.95 |
$153,368.47 |
$139,443.46 |
$117,394.85 |
$104,800.17 |
$96,898.87 |
| 6.000 |
$249,309.59 |
$189,467.59 |
$157,813.30 |
$144,012.61 |
$122,266.12 |
$109,956.48 |
$102,319.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
