| 楼价： |
$22,580,000.00 |
|
|
| 首期： |
$6,774,000.00 |
| |
| 贷款金额： |
$15,806,000.00 |
全期供款共： |
$25,357,400.09 |
| 每月供款额： |
$84,524.67 (4.125厘息计供300期) |
全期利息共： |
$9,551,400.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,290.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$225,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$959,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,907.69 |
$138,467.07 |
$108,091.15 |
$94,598.04 |
$72,690.89 |
$59,568.46 |
$50,838.34 |
| 1.500 |
$198,335.73 |
$141,924.44 |
$111,583.23 |
$98,114.64 |
$76,271.13 |
$63,213.94 |
$54,549.70 |
| 2.000 |
$201,802.08 |
$145,436.47 |
$115,146.25 |
$101,712.99 |
$79,959.92 |
$66,994.42 |
$58,422.05 |
| 2.500 |
$205,306.66 |
$149,003.01 |
$118,779.94 |
$105,392.70 |
$83,756.45 |
$70,908.36 |
$62,452.81 |
| 3.000 |
$208,849.42 |
$152,623.91 |
$122,484.01 |
$109,153.33 |
$87,659.70 |
$74,953.84 |
$66,638.73 |
| 3.500 |
$212,430.28 |
$156,299.00 |
$126,258.09 |
$112,994.33 |
$91,668.43 |
$79,128.56 |
$70,976.00 |
| 4.000 |
$216,049.15 |
$160,028.07 |
$130,101.74 |
$116,915.07 |
$95,781.25 |
$83,429.89 |
$75,460.26 |
| 4.125 |
$216,959.80 |
$160,968.74 |
$131,073.47 |
$117,907.64 |
$96,825.54 |
|
$76,603.74 |
| 4.500 |
$219,705.95 |
$163,810.87 |
$134,014.49 |
$120,914.84 |
$99,996.56 |
$87,854.88 |
$80,086.68 |
| 5.000 |
$223,400.57 |
$167,647.15 |
$137,995.82 |
$124,992.84 |
$104,312.60 |
$92,400.30 |
$84,850.03 |
| 5.500 |
$227,132.89 |
$171,536.63 |
$142,045.13 |
$129,148.21 |
$108,727.47 |
$97,062.67 |
$89,744.73 |
| 6.000 |
$230,902.81 |
$175,479.01 |
$146,161.79 |
$133,380.01 |
$113,239.09 |
$101,838.28 |
$94,764.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
