楼价: |
$2,090,000.00 |
|
|
首期: |
$627,000.00 |
| |
贷款金额: |
$1,463,000.00 |
全期供款共: |
$2,347,075.56 |
每月供款额: |
$7,823.59 (4.125厘息计供300期) |
全期利息共: |
$884,075.56 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,045.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$20,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,040.61 |
$12,816.48 |
$10,004.89 |
$8,755.97 |
$6,728.25 |
$5,513.64 |
$4,705.59 |
1.500 |
$18,357.91 |
$13,136.50 |
$10,328.12 |
$9,081.47 |
$7,059.64 |
$5,851.07 |
$5,049.11 |
2.000 |
$18,678.76 |
$13,461.57 |
$10,657.91 |
$9,414.53 |
$7,401.07 |
$6,200.99 |
$5,407.53 |
2.500 |
$19,003.14 |
$13,791.69 |
$10,994.25 |
$9,755.13 |
$7,752.48 |
$6,563.26 |
$5,780.62 |
3.000 |
$19,331.06 |
$14,126.84 |
$11,337.09 |
$10,103.21 |
$8,113.76 |
$6,937.71 |
$6,168.07 |
3.500 |
$19,662.50 |
$14,467.00 |
$11,686.42 |
$10,458.73 |
$8,484.81 |
$7,324.12 |
$6,569.52 |
4.000 |
$19,997.46 |
$14,812.16 |
$12,042.19 |
$10,821.63 |
$8,865.49 |
$7,722.25 |
$6,984.59 |
4.125 |
$20,081.75 |
$14,899.23 |
$12,132.13 |
$10,913.51 |
$8,962.15 |
|
$7,090.43 |
4.500 |
$20,335.94 |
$15,162.30 |
$12,404.35 |
$11,191.85 |
$9,255.66 |
$8,131.83 |
$7,412.81 |
5.000 |
$20,677.91 |
$15,517.38 |
$12,772.86 |
$11,569.31 |
$9,655.15 |
$8,552.55 |
$7,853.70 |
5.500 |
$21,023.37 |
$15,877.39 |
$13,147.67 |
$11,953.93 |
$10,063.79 |
$8,984.10 |
$8,306.75 |
6.000 |
$21,372.32 |
$16,242.30 |
$13,528.70 |
$12,345.63 |
$10,481.39 |
$9,426.13 |
$8,771.42 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|