| 楼价： |
$20,440,000.00 |
|
|
| 首期： |
$6,132,000.00 |
| |
| 贷款金额： |
$14,308,000.00 |
全期供款共： |
$22,954,174.40 |
| 每月供款额： |
$76,513.91 (4.125厘息计供300期) |
全期利息共： |
$8,646,174.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,220.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$204,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$794,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,435.48 |
$125,343.98 |
$97,846.91 |
$85,632.60 |
$65,801.68 |
$53,922.91 |
$46,020.18 |
| 1.500 |
$179,538.64 |
$128,473.68 |
$101,008.03 |
$88,815.91 |
$69,042.60 |
$57,222.89 |
$49,379.80 |
| 2.000 |
$182,676.46 |
$131,652.85 |
$104,233.36 |
$92,073.22 |
$72,381.79 |
$60,645.08 |
$52,885.15 |
| 2.500 |
$185,848.90 |
$134,881.38 |
$107,522.68 |
$95,404.20 |
$75,818.51 |
$64,188.08 |
$56,533.90 |
| 3.000 |
$189,055.90 |
$138,159.11 |
$110,875.70 |
$98,808.42 |
$79,351.82 |
$67,850.15 |
$60,323.11 |
| 3.500 |
$192,297.38 |
$141,485.90 |
$114,292.09 |
$102,285.39 |
$82,980.64 |
$71,629.22 |
$64,249.31 |
| 4.000 |
$195,573.28 |
$144,861.54 |
$117,771.46 |
$105,834.55 |
$86,703.67 |
$75,522.90 |
$68,308.58 |
| 4.125 |
$196,397.62 |
$145,713.06 |
$118,651.09 |
$106,733.04 |
$87,648.98 |
|
$69,343.68 |
| 4.500 |
$198,883.51 |
$148,285.84 |
$121,313.39 |
$109,455.24 |
$90,519.47 |
$79,528.51 |
$72,496.53 |
| 5.000 |
$202,227.97 |
$151,758.54 |
$124,917.38 |
$113,146.75 |
$94,426.47 |
$83,643.14 |
$76,808.44 |
| 5.500 |
$205,606.57 |
$155,279.40 |
$128,582.92 |
$116,908.30 |
$98,422.92 |
$87,863.64 |
$81,239.25 |
| 6.000 |
$209,019.20 |
$158,848.13 |
$132,309.43 |
$120,739.03 |
$102,506.96 |
$92,186.64 |
$85,783.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
