| 楼价： |
$19,700,000.00 |
|
|
| 首期： |
$5,910,000.00 |
| |
| 贷款金额： |
$13,790,000.00 |
全期供款共： |
$22,123,152.43 |
| 每月供款额： |
$73,743.84 (4.125厘息计供300期) |
全期利息共： |
$8,333,152.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$197,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$738,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,047.89 |
$120,806.08 |
$94,304.50 |
$82,532.39 |
$63,419.42 |
$51,970.71 |
$44,354.09 |
| 1.500 |
$173,038.71 |
$123,822.48 |
$97,351.18 |
$85,600.46 |
$66,543.01 |
$55,151.22 |
$47,592.08 |
| 2.000 |
$176,062.93 |
$126,886.55 |
$100,459.75 |
$88,739.85 |
$69,761.31 |
$58,449.51 |
$50,970.53 |
| 2.500 |
$179,120.52 |
$129,998.19 |
$103,629.98 |
$91,950.23 |
$73,073.61 |
$61,864.25 |
$54,487.17 |
| 3.000 |
$182,211.41 |
$133,157.27 |
$106,861.61 |
$95,231.21 |
$76,479.01 |
$65,393.74 |
$58,139.20 |
| 3.500 |
$185,335.54 |
$136,363.61 |
$110,154.31 |
$98,582.30 |
$79,976.45 |
$69,035.99 |
$61,923.26 |
| 4.000 |
$188,492.84 |
$139,617.05 |
$113,507.72 |
$102,002.96 |
$83,564.69 |
$72,788.70 |
$65,835.57 |
| 4.125 |
$189,287.34 |
$140,437.74 |
$114,355.51 |
$102,868.93 |
$84,475.78 |
|
$66,833.20 |
| 4.500 |
$191,683.22 |
$142,917.37 |
$116,921.41 |
$105,492.57 |
$87,242.35 |
$76,649.30 |
$69,871.90 |
| 5.000 |
$194,906.61 |
$146,264.35 |
$120,394.93 |
$109,050.44 |
$91,007.90 |
$80,614.97 |
$74,027.70 |
| 5.500 |
$198,162.89 |
$149,657.74 |
$123,927.77 |
$112,675.81 |
$94,859.66 |
$84,682.67 |
$78,298.10 |
| 6.000 |
$201,451.97 |
$153,097.27 |
$127,519.36 |
$116,367.86 |
$98,795.84 |
$88,849.16 |
$82,678.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
