楼价: |
$18,900,000.00 |
|
|
首期: |
$5,670,000.00 |
| |
贷款金额: |
$13,230,000.00 |
全期供款共: |
$21,224,750.30 |
每月供款额: |
$70,749.17 (4.125厘息计供300期) |
全期利息共: |
$7,994,750.30 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$18,450.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$189,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$708,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$163,142.40 |
$115,900.25 |
$90,474.88 |
$79,180.82 |
$60,844.02 |
$49,860.23 |
$42,552.91 |
1.500 |
$166,011.75 |
$118,794.15 |
$93,397.83 |
$82,124.30 |
$63,840.76 |
$52,911.58 |
$45,659.40 |
2.000 |
$168,913.17 |
$121,733.80 |
$96,380.16 |
$85,136.20 |
$66,928.37 |
$56,075.93 |
$48,900.66 |
2.500 |
$171,846.59 |
$124,719.08 |
$99,421.65 |
$88,216.21 |
$70,106.15 |
$59,351.99 |
$52,274.49 |
3.000 |
$174,811.96 |
$127,749.87 |
$102,522.05 |
$91,363.95 |
$73,373.26 |
$62,738.16 |
$55,778.21 |
3.500 |
$177,809.22 |
$130,826.00 |
$105,681.04 |
$94,578.96 |
$76,728.67 |
$66,232.50 |
$59,408.61 |
4.000 |
$180,838.31 |
$133,947.32 |
$108,898.27 |
$97,860.71 |
$80,171.20 |
$69,832.81 |
$63,162.04 |
4.125 |
$181,600.54 |
$134,734.68 |
$109,711.63 |
$98,691.51 |
$81,045.29 |
|
$64,119.16 |
4.500 |
$183,899.13 |
$137,113.61 |
$112,173.34 |
$101,208.61 |
$83,699.51 |
$73,536.64 |
$67,034.47 |
5.000 |
$186,991.62 |
$140,324.68 |
$115,505.80 |
$104,622.00 |
$87,312.14 |
$77,341.26 |
$71,021.50 |
5.500 |
$190,115.66 |
$143,580.27 |
$118,895.17 |
$108,100.14 |
$91,007.49 |
$81,243.78 |
$75,118.48 |
6.000 |
$193,271.18 |
$146,880.12 |
$122,340.91 |
$111,642.26 |
$94,783.83 |
$85,241.08 |
$79,320.53 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|