楼价: |
$1,830,000.00 |
|
|
首期: |
$549,000.00 |
| |
贷款金额: |
$1,281,000.00 |
全期供款共: |
$2,055,094.87 |
每月供款额: |
$6,850.32 (4.125厘息计供300期) |
全期利息共: |
$774,094.87 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,915.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$18,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,796.33 |
$11,222.09 |
$8,760.27 |
$7,666.71 |
$5,891.25 |
$4,827.74 |
$4,120.20 |
1.500 |
$16,074.15 |
$11,502.29 |
$9,043.28 |
$7,951.72 |
$6,181.41 |
$5,123.18 |
$4,420.99 |
2.000 |
$16,355.08 |
$11,786.92 |
$9,332.05 |
$8,243.35 |
$6,480.37 |
$5,429.57 |
$4,734.83 |
2.500 |
$16,639.11 |
$12,075.97 |
$9,626.54 |
$8,541.57 |
$6,788.06 |
$5,746.78 |
$5,061.50 |
3.000 |
$16,926.24 |
$12,369.43 |
$9,926.74 |
$8,846.35 |
$7,104.40 |
$6,074.65 |
$5,400.75 |
3.500 |
$17,216.45 |
$12,667.28 |
$10,232.61 |
$9,157.65 |
$7,429.28 |
$6,412.99 |
$5,752.26 |
4.000 |
$17,509.74 |
$12,969.50 |
$10,544.12 |
$9,475.40 |
$7,762.61 |
$6,761.59 |
$6,115.69 |
4.125 |
$17,583.54 |
$13,045.74 |
$10,622.87 |
$9,555.84 |
$7,847.24 |
|
$6,208.36 |
4.500 |
$17,806.11 |
$13,276.08 |
$10,861.23 |
$9,799.56 |
$8,104.24 |
$7,120.21 |
$6,490.64 |
5.000 |
$18,105.54 |
$13,586.99 |
$11,183.89 |
$10,130.07 |
$8,454.03 |
$7,488.60 |
$6,876.68 |
5.500 |
$18,408.02 |
$13,902.22 |
$11,512.07 |
$10,466.84 |
$8,811.84 |
$7,866.46 |
$7,273.38 |
6.000 |
$18,713.56 |
$14,221.73 |
$11,845.71 |
$10,809.81 |
$9,177.48 |
$8,253.50 |
$7,680.24 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|