楼价: |
$18,000,000.00 |
|
|
首期: |
$5,400,000.00 |
| |
贷款金额: |
$12,600,000.00 |
全期供款共: |
$20,214,047.90 |
每月供款额: |
$67,380.16 (4.125厘息计供300期) |
全期利息共: |
$7,614,047.90 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$18,000.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$180,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$675,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$155,373.71 |
$110,381.19 |
$86,166.55 |
$75,410.31 |
$57,946.68 |
$47,485.93 |
$40,526.58 |
1.500 |
$158,106.43 |
$113,137.29 |
$88,950.32 |
$78,213.62 |
$60,800.72 |
$50,391.98 |
$43,485.15 |
2.000 |
$160,869.68 |
$115,936.95 |
$91,790.63 |
$81,082.10 |
$63,741.30 |
$53,405.65 |
$46,572.05 |
2.500 |
$163,663.42 |
$118,780.08 |
$94,687.29 |
$84,015.44 |
$66,767.76 |
$56,525.71 |
$49,785.23 |
3.000 |
$166,487.58 |
$121,666.54 |
$97,640.05 |
$87,013.29 |
$69,879.30 |
$59,750.63 |
$53,122.11 |
3.500 |
$169,342.12 |
$124,596.19 |
$100,648.61 |
$90,075.20 |
$73,074.92 |
$63,078.57 |
$56,579.63 |
4.000 |
$172,226.96 |
$127,568.87 |
$103,712.64 |
$93,200.68 |
$76,353.52 |
$66,507.44 |
$60,154.33 |
4.125 |
$172,952.90 |
$128,318.75 |
$104,487.27 |
$93,991.92 |
$77,185.99 |
|
$61,065.87 |
4.500 |
$175,142.03 |
$130,584.40 |
$106,831.75 |
$96,389.15 |
$79,713.82 |
$70,034.89 |
$63,842.35 |
5.000 |
$178,087.25 |
$133,642.55 |
$110,005.52 |
$99,640.00 |
$83,154.42 |
$73,658.35 |
$67,639.52 |
5.500 |
$181,062.54 |
$136,743.11 |
$113,233.49 |
$102,952.52 |
$86,673.80 |
$77,375.02 |
$71,541.41 |
6.000 |
$184,067.79 |
$139,885.83 |
$116,515.15 |
$106,325.96 |
$90,270.31 |
$81,181.98 |
$75,543.37 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|