楼价: |
$17,900,000.00 |
|
|
首期: |
$5,370,000.00 |
| |
贷款金额: |
$12,530,000.00 |
全期供款共: |
$20,101,747.64 |
每月供款额: |
$67,005.83 (4.125厘息计供300期) |
全期利息共: |
$7,571,747.64 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$17,950.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$179,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$671,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$154,510.52 |
$109,767.96 |
$85,687.85 |
$74,991.36 |
$57,624.76 |
$47,222.12 |
$40,301.43 |
1.500 |
$157,228.06 |
$112,508.75 |
$88,456.15 |
$77,779.10 |
$60,462.94 |
$50,112.02 |
$43,243.56 |
2.000 |
$159,975.96 |
$115,292.86 |
$91,280.68 |
$80,631.64 |
$63,387.18 |
$53,108.95 |
$46,313.32 |
2.500 |
$162,754.17 |
$118,120.19 |
$94,161.25 |
$83,548.69 |
$66,396.83 |
$56,211.68 |
$49,508.65 |
3.000 |
$165,562.65 |
$120,990.61 |
$97,097.60 |
$86,529.88 |
$69,491.08 |
$59,418.68 |
$52,826.99 |
3.500 |
$168,401.33 |
$123,903.99 |
$100,089.45 |
$89,574.78 |
$72,668.95 |
$62,728.13 |
$56,265.30 |
4.000 |
$171,270.14 |
$126,860.16 |
$103,136.45 |
$92,682.90 |
$75,929.34 |
$66,137.96 |
$59,820.14 |
4.125 |
$171,992.05 |
$127,605.86 |
$103,906.78 |
$93,469.74 |
$76,757.18 |
|
$60,726.61 |
4.500 |
$174,169.02 |
$129,858.93 |
$106,238.24 |
$95,853.66 |
$79,270.97 |
$69,645.81 |
$63,487.67 |
5.000 |
$177,097.88 |
$132,900.09 |
$109,394.38 |
$99,086.44 |
$82,692.45 |
$73,249.13 |
$67,263.75 |
5.500 |
$180,056.63 |
$135,983.43 |
$112,604.42 |
$102,380.56 |
$86,192.28 |
$76,945.16 |
$71,143.96 |
6.000 |
$183,045.19 |
$139,108.69 |
$115,867.85 |
$105,735.26 |
$89,768.81 |
$80,730.97 |
$75,123.68 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|