| 楼价： |
$16,887,000.00 |
|
|
| 首期： |
$5,066,100.00 |
| |
| 贷款金额： |
$11,820,900.00 |
全期供款共： |
$18,964,145.94 |
| 每月供款额： |
$63,213.82 (4.125厘息计供300期) |
全期利息共： |
$7,143,245.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,443.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$168,870.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$633,263.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,766.44 |
$103,555.96 |
$80,838.59 |
$70,747.44 |
$54,363.65 |
$44,549.72 |
$38,020.69 |
| 1.500 |
$148,330.18 |
$106,141.63 |
$83,450.22 |
$73,377.41 |
$57,041.21 |
$47,276.07 |
$40,796.31 |
| 2.000 |
$150,922.57 |
$108,768.18 |
$86,114.91 |
$76,068.52 |
$59,799.96 |
$50,103.40 |
$43,692.35 |
| 2.500 |
$153,543.56 |
$111,435.51 |
$88,832.46 |
$78,820.49 |
$62,639.29 |
$53,030.54 |
$46,706.85 |
| 3.000 |
$156,193.10 |
$114,143.49 |
$91,602.64 |
$81,632.97 |
$65,558.43 |
$56,056.05 |
$49,837.39 |
| 3.500 |
$158,871.13 |
$116,892.00 |
$94,425.17 |
$84,505.55 |
$68,556.46 |
$59,178.21 |
$53,081.12 |
| 4.000 |
$161,577.59 |
$119,680.87 |
$97,299.74 |
$87,437.77 |
$71,632.33 |
$62,395.07 |
$56,434.78 |
| 4.125 |
$162,258.64 |
$120,384.37 |
$98,026.47 |
$88,180.08 |
$72,413.32 |
|
$57,289.96 |
| 4.500 |
$164,312.42 |
$122,509.93 |
$100,225.99 |
$90,429.09 |
$74,784.85 |
$65,704.40 |
$59,894.76 |
| 5.000 |
$167,075.53 |
$125,378.98 |
$103,203.51 |
$93,478.92 |
$78,012.71 |
$69,103.80 |
$63,457.15 |
| 5.500 |
$169,866.84 |
$128,287.83 |
$106,231.89 |
$96,586.62 |
$81,314.47 |
$72,590.67 |
$67,117.77 |
| 6.000 |
$172,686.26 |
$131,236.23 |
$109,310.63 |
$99,751.47 |
$84,688.60 |
$76,162.22 |
$70,872.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
