| 楼价： |
$16,200,000.00 |
|
|
| 首期： |
$4,860,000.00 |
| |
| 贷款金额： |
$11,340,000.00 |
全期供款共： |
$18,192,643.11 |
| 每月供款额： |
$60,642.14 (4.125厘息计供300期) |
全期利息共： |
$6,852,643.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$162,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$607,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,836.34 |
$99,343.07 |
$77,549.90 |
$67,869.28 |
$52,152.01 |
$42,737.34 |
$36,473.92 |
| 1.500 |
$142,295.79 |
$101,823.56 |
$80,055.29 |
$70,392.26 |
$54,720.65 |
$45,352.78 |
$39,136.63 |
| 2.000 |
$144,782.71 |
$104,343.26 |
$82,611.57 |
$72,973.89 |
$57,367.17 |
$48,065.08 |
$41,914.85 |
| 2.500 |
$147,297.07 |
$106,902.07 |
$85,218.56 |
$75,613.90 |
$60,090.99 |
$50,873.14 |
$44,806.71 |
| 3.000 |
$149,838.82 |
$109,499.88 |
$87,876.04 |
$78,311.96 |
$62,891.37 |
$53,775.56 |
$47,809.90 |
| 3.500 |
$152,407.91 |
$112,136.57 |
$90,583.75 |
$81,067.68 |
$65,767.43 |
$56,770.71 |
$50,921.67 |
| 4.000 |
$155,004.26 |
$114,811.99 |
$93,341.37 |
$83,880.61 |
$68,718.17 |
$59,856.70 |
$54,138.89 |
| 4.125 |
$155,657.61 |
$115,486.87 |
$94,038.54 |
$84,592.72 |
$69,467.39 |
|
$54,959.28 |
| 4.500 |
$157,627.83 |
$117,525.96 |
$96,148.57 |
$86,750.24 |
$71,742.44 |
$63,031.40 |
$57,458.11 |
| 5.000 |
$160,278.53 |
$120,278.29 |
$99,004.97 |
$89,676.00 |
$74,838.98 |
$66,292.51 |
$60,875.57 |
| 5.500 |
$162,956.28 |
$123,068.80 |
$101,910.14 |
$92,657.26 |
$78,006.42 |
$69,637.52 |
$64,387.27 |
| 6.000 |
$165,661.01 |
$125,897.25 |
$104,863.64 |
$95,693.36 |
$81,243.28 |
$73,063.78 |
$67,989.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
