楼价: |
$15,300,000.00 |
|
|
首期: |
$4,590,000.00 |
| |
贷款金额: |
$10,710,000.00 |
全期供款共: |
$17,181,940.72 |
每月供款额: |
$57,273.14 (4.125厘息计供300期) |
全期利息共: |
$6,471,940.72 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$16,650.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$153,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$573,750.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$132,067.65 |
$93,824.01 |
$73,241.57 |
$64,098.76 |
$49,254.68 |
$40,363.04 |
$34,447.59 |
1.500 |
$134,390.47 |
$96,166.70 |
$75,607.77 |
$66,481.58 |
$51,680.61 |
$42,833.18 |
$36,962.37 |
2.000 |
$136,739.23 |
$98,546.41 |
$78,022.04 |
$68,919.78 |
$54,180.11 |
$45,394.80 |
$39,586.25 |
2.500 |
$139,113.90 |
$100,963.06 |
$80,484.20 |
$71,413.12 |
$56,752.60 |
$48,046.85 |
$42,317.45 |
3.000 |
$141,514.44 |
$103,416.56 |
$82,994.04 |
$73,961.29 |
$59,397.40 |
$50,788.03 |
$45,153.79 |
3.500 |
$143,940.80 |
$105,906.76 |
$85,551.32 |
$76,563.92 |
$62,113.69 |
$53,616.78 |
$48,092.69 |
4.000 |
$146,392.92 |
$108,433.54 |
$88,155.74 |
$79,220.58 |
$64,900.49 |
$56,531.33 |
$51,131.18 |
4.125 |
$147,009.96 |
$109,070.93 |
$88,814.18 |
$79,893.13 |
$65,608.09 |
|
$51,905.99 |
4.500 |
$148,870.73 |
$110,996.74 |
$90,806.99 |
$81,930.78 |
$67,756.75 |
$59,529.66 |
$54,266.00 |
5.000 |
$151,374.17 |
$113,596.17 |
$93,504.69 |
$84,694.00 |
$70,681.26 |
$62,609.59 |
$57,493.60 |
5.500 |
$153,903.16 |
$116,231.64 |
$96,248.47 |
$87,509.64 |
$73,672.73 |
$65,768.77 |
$60,810.20 |
6.000 |
$156,457.62 |
$118,902.96 |
$99,037.88 |
$90,377.07 |
$76,729.77 |
$69,004.68 |
$64,211.86 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|