楼价: |
$1,530,000.00 |
|
|
首期: |
$459,000.00 |
| |
贷款金额: |
$1,071,000.00 |
全期供款共: |
$1,718,194.07 |
每月供款额: |
$5,727.31 (4.125厘息计供300期) |
全期利息共: |
$647,194.07 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,765.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$15,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$13,206.77 |
$9,382.40 |
$7,324.16 |
$6,409.88 |
$4,925.47 |
$4,036.30 |
$3,444.76 |
1.500 |
$13,439.05 |
$9,616.67 |
$7,560.78 |
$6,648.16 |
$5,168.06 |
$4,283.32 |
$3,696.24 |
2.000 |
$13,673.92 |
$9,854.64 |
$7,802.20 |
$6,891.98 |
$5,418.01 |
$4,539.48 |
$3,958.62 |
2.500 |
$13,911.39 |
$10,096.31 |
$8,048.42 |
$7,141.31 |
$5,675.26 |
$4,804.69 |
$4,231.74 |
3.000 |
$14,151.44 |
$10,341.66 |
$8,299.40 |
$7,396.13 |
$5,939.74 |
$5,078.80 |
$4,515.38 |
3.500 |
$14,394.08 |
$10,590.68 |
$8,555.13 |
$7,656.39 |
$6,211.37 |
$5,361.68 |
$4,809.27 |
4.000 |
$14,639.29 |
$10,843.35 |
$8,815.57 |
$7,922.06 |
$6,490.05 |
$5,653.13 |
$5,113.12 |
4.125 |
$14,701.00 |
$10,907.09 |
$8,881.42 |
$7,989.31 |
$6,560.81 |
|
$5,190.60 |
4.500 |
$14,887.07 |
$11,099.67 |
$9,080.70 |
$8,193.08 |
$6,775.67 |
$5,952.97 |
$5,426.60 |
5.000 |
$15,137.42 |
$11,359.62 |
$9,350.47 |
$8,469.40 |
$7,068.13 |
$6,260.96 |
$5,749.36 |
5.500 |
$15,390.32 |
$11,623.16 |
$9,624.85 |
$8,750.96 |
$7,367.27 |
$6,576.88 |
$6,081.02 |
6.000 |
$15,645.76 |
$11,890.30 |
$9,903.79 |
$9,037.71 |
$7,672.98 |
$6,900.47 |
$6,421.19 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|