| 楼价： |
$142,000,000.00 |
|
|
| 首期： |
$42,600,000.00 |
| |
| 贷款金额： |
$99,400,000.00 |
全期供款共： |
$159,466,377.91 |
| 每月供款额： |
$531,554.59 (4.125厘息计供300期) |
全期利息共： |
$60,066,377.91 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$80,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,420,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,035,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,225,725.94 |
$870,784.97 |
$679,758.34 |
$594,903.55 |
$457,134.94 |
$374,611.22 |
$319,709.68 |
| 1.500 |
$1,247,284.07 |
$892,527.51 |
$701,719.17 |
$617,018.56 |
$479,650.14 |
$397,536.71 |
$343,049.49 |
| 2.000 |
$1,269,083.04 |
$914,613.73 |
$724,126.09 |
$639,647.65 |
$502,848.04 |
$421,311.21 |
$367,401.76 |
| 2.500 |
$1,291,122.50 |
$937,042.82 |
$746,977.51 |
$662,788.47 |
$526,723.48 |
$445,925.03 |
$392,750.17 |
| 3.000 |
$1,313,402.03 |
$959,813.80 |
$770,271.48 |
$686,438.15 |
$551,270.01 |
$471,366.05 |
$419,074.41 |
| 3.500 |
$1,335,921.15 |
$982,925.52 |
$794,005.68 |
$710,593.25 |
$576,479.96 |
$497,619.83 |
$446,350.42 |
| 4.000 |
$1,358,679.35 |
$1,006,376.67 |
$818,177.46 |
$735,249.80 |
$602,344.45 |
$524,669.82 |
$474,550.80 |
| 4.125 |
$1,364,406.19 |
$1,012,292.33 |
$824,288.43 |
$741,491.77 |
$608,911.69 |
|
$481,741.83 |
| 4.500 |
$1,381,676.03 |
$1,030,165.78 |
$842,783.79 |
$760,403.33 |
$628,853.48 |
$552,497.48 |
$503,645.20 |
| 5.000 |
$1,404,910.56 |
$1,054,291.22 |
$867,821.34 |
$786,048.86 |
$655,996.00 |
$581,082.50 |
$533,600.69 |
| 5.500 |
$1,428,382.24 |
$1,078,751.20 |
$893,286.44 |
$812,180.95 |
$683,759.98 |
$610,402.97 |
$564,382.27 |
| 6.000 |
$1,452,090.32 |
$1,103,543.79 |
$919,175.10 |
$838,793.69 |
$712,132.47 |
$640,435.59 |
$595,953.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
