楼价: |
$13,900,000.00 |
|
|
首期: |
$4,170,000.00 |
| |
贷款金额: |
$9,730,000.00 |
全期供款共: |
$15,609,736.99 |
每月供款额: |
$52,032.46 (4.125厘息计供300期) |
全期利息共: |
$5,879,736.99 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,950.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$139,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$521,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$119,983.03 |
$85,238.81 |
$66,539.73 |
$58,233.52 |
$44,747.72 |
$36,669.69 |
$31,295.53 |
1.500 |
$122,093.30 |
$87,367.13 |
$68,689.41 |
$60,398.30 |
$46,951.67 |
$38,913.80 |
$33,580.20 |
2.000 |
$124,227.14 |
$89,529.09 |
$70,882.76 |
$62,613.40 |
$49,222.45 |
$41,241.03 |
$35,963.97 |
2.500 |
$126,384.53 |
$91,724.61 |
$73,119.63 |
$64,878.59 |
$51,559.55 |
$43,650.41 |
$38,445.26 |
3.000 |
$128,565.41 |
$93,953.60 |
$75,399.81 |
$67,193.59 |
$53,962.35 |
$46,140.76 |
$41,022.07 |
3.500 |
$130,769.75 |
$96,215.95 |
$77,723.09 |
$69,558.07 |
$56,430.08 |
$48,710.67 |
$43,692.05 |
4.000 |
$132,997.49 |
$98,511.52 |
$80,089.20 |
$71,971.64 |
$58,961.89 |
$51,358.52 |
$46,452.51 |
4.125 |
$133,558.07 |
$99,090.59 |
$80,687.39 |
$72,582.65 |
$59,604.74 |
|
$47,156.42 |
4.500 |
$135,248.57 |
$100,840.17 |
$82,497.85 |
$74,433.85 |
$61,556.78 |
$54,082.50 |
$49,300.48 |
5.000 |
$137,522.94 |
$103,201.75 |
$84,948.71 |
$76,944.22 |
$64,213.69 |
$56,880.61 |
$52,232.74 |
5.500 |
$139,820.51 |
$105,596.07 |
$87,441.42 |
$79,502.22 |
$66,931.44 |
$59,750.71 |
$55,245.87 |
6.000 |
$142,141.24 |
$108,022.95 |
$89,975.59 |
$82,107.27 |
$69,708.74 |
$62,690.53 |
$58,336.27 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|