楼价: |
$13,580,000.00 |
|
|
首期: |
$4,074,000.00 |
| |
贷款金额: |
$9,506,000.00 |
全期供款共: |
$15,250,376.14 |
每月供款额: |
$50,834.59 (4.125厘息计供300期) |
全期利息共: |
$5,744,376.14 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,790.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$135,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$509,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$117,220.83 |
$83,276.48 |
$65,007.88 |
$56,892.89 |
$43,717.55 |
$35,825.50 |
$30,575.05 |
1.500 |
$119,282.52 |
$85,355.80 |
$67,108.07 |
$59,007.83 |
$45,870.77 |
$38,017.95 |
$32,807.13 |
2.000 |
$121,367.24 |
$87,467.99 |
$69,250.93 |
$61,171.94 |
$48,089.27 |
$40,291.59 |
$35,136.03 |
2.500 |
$123,474.95 |
$89,612.97 |
$71,436.30 |
$63,384.98 |
$50,372.57 |
$42,645.51 |
$37,560.19 |
3.000 |
$125,605.63 |
$91,790.64 |
$73,663.99 |
$65,646.69 |
$52,720.05 |
$45,078.53 |
$40,077.68 |
3.500 |
$127,759.22 |
$94,000.91 |
$75,933.78 |
$67,956.73 |
$55,130.97 |
$47,589.28 |
$42,686.19 |
4.000 |
$129,935.67 |
$96,243.63 |
$78,245.42 |
$70,314.73 |
$57,604.49 |
$50,176.17 |
$45,383.10 |
4.125 |
$130,483.35 |
$96,809.36 |
$78,829.84 |
$70,911.68 |
$58,232.54 |
|
$46,070.80 |
4.500 |
$132,134.93 |
$98,518.67 |
$80,598.62 |
$72,720.26 |
$60,139.65 |
$52,837.44 |
$48,165.51 |
5.000 |
$134,356.94 |
$100,825.88 |
$82,993.06 |
$75,172.84 |
$62,735.39 |
$55,571.13 |
$51,030.26 |
5.500 |
$136,601.63 |
$103,165.08 |
$85,428.38 |
$77,671.95 |
$65,390.57 |
$58,375.16 |
$53,974.02 |
6.000 |
$138,868.92 |
$105,536.09 |
$87,904.21 |
$80,217.03 |
$68,103.94 |
$61,247.29 |
$56,993.27 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|