| 楼价： |
$12,990,000.00 |
|
|
| 首期： |
$3,897,000.00 |
| |
| 贷款金额： |
$9,093,000.00 |
全期供款共： |
$14,587,804.57 |
| 每月供款额： |
$48,626.02 (4.125厘息计供300期) |
全期利息共： |
$5,494,804.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,495.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$129,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$487,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,128.03 |
$79,658.43 |
$62,183.53 |
$54,421.11 |
$41,818.19 |
$34,269.01 |
$29,246.68 |
| 1.500 |
$114,100.14 |
$81,647.41 |
$64,192.48 |
$56,444.16 |
$43,877.85 |
$36,366.21 |
$31,381.78 |
| 2.000 |
$116,094.29 |
$83,667.83 |
$66,242.24 |
$58,514.25 |
$45,999.97 |
$38,541.08 |
$33,609.50 |
| 2.500 |
$118,110.43 |
$85,719.62 |
$68,332.66 |
$60,631.14 |
$48,184.07 |
$40,792.72 |
$35,928.34 |
| 3.000 |
$120,148.54 |
$87,802.69 |
$70,463.57 |
$62,794.59 |
$50,429.56 |
$43,120.03 |
$38,336.45 |
| 3.500 |
$122,208.56 |
$89,916.92 |
$72,634.75 |
$65,004.27 |
$52,735.74 |
$45,521.70 |
$40,831.63 |
| 4.000 |
$124,290.46 |
$92,062.20 |
$74,845.95 |
$67,259.82 |
$55,101.79 |
$47,996.20 |
$43,411.37 |
| 4.125 |
$124,814.34 |
$92,603.36 |
$75,404.98 |
$67,830.83 |
$55,702.56 |
|
$44,069.20 |
| 4.500 |
$126,394.17 |
$94,238.41 |
$77,096.91 |
$69,560.84 |
$57,526.81 |
$50,541.85 |
$46,072.90 |
| 5.000 |
$128,519.64 |
$96,445.37 |
$79,387.32 |
$71,906.86 |
$60,009.78 |
$53,156.77 |
$48,813.19 |
| 5.500 |
$130,666.80 |
$98,682.94 |
$81,716.84 |
$74,297.40 |
$62,549.59 |
$55,838.98 |
$51,629.05 |
| 6.000 |
$132,835.59 |
$100,950.94 |
$84,085.10 |
$76,731.90 |
$65,145.08 |
$58,586.33 |
$54,517.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
